| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 41.9 | 53.4 | 119 | 143 | 165 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 18.9 | 23.8 | 10.2 | 5.3 | 7.1 | ||
| 60.8 | 77.2 | 129 | 149 | 172 | ||
Expenses | ||||||
| 18.3 | 26.7 | 42.6 | 77.1 | 108 | ||
| 0.2 | 1.2 | 1.0 | 2.3 | 11.2 | ||
| 2.5 | 2.0 | 10.9 | 0.4 | 3.1 | ||
| 5.1 | 5.1 | 5.1 | 6.2 | 8.4 | ||
| 2.5 | 2.5 | 2.5 | 2.9 | 3.5 | ||
| 1.9 | 1.9 | 2.0 | 2.6 | 2.5 | ||
| 27.7 | 34.6 | 64.7 | 57.5 | 46.5 | ||
| 58.1 | 74.0 | 129 | 149 | 183 | ||
| −11.8 | −16.2 | −5.3 | −0.3 | −12.5 | ||
| −13.7 | −18.2 | −7.2 | −2.8 | −14.9 | ||
Profit | ||||||
| 2.8 | 3.1 | 0.5 | −0.5 | −11.3 | ||
| 1.3 | 1.3 | 0.0 | 0.0 | 0.0 | ||
| 4.1 | 4.5 | 0.5 | −0.5 | −11.3 | ||
| 4.0 | 4.4 | 0.2 | −0.7 | −14.4 | ||
| 4.1 | 4.5 | 0.5 | −0.5 | −11.3 | ||
| −0.1 | −0.1 | −0.3 | −0.2 | −3.0 | ||
| −0.1 | −0.1 | −0.2 | −0.0 | 0.1 | ||
| 3.9 | 4.3 | 0.0 | −0.7 | −14.3 | ||
| — | 4.4 | — | −0.7 | — | ||
Per share | ||||||
| ₹0.28 | ₹0.31 | ₹0.02 | −₹0.05 | −₹1.01 | ||
| ₹0.28 | ₹0.31 | ₹0.02 | −₹0.05 | −₹1.01 | ||
Continuing & discontinued operations | ||||||
| −0.1 | −0.1 | −0.3 | −0.2 | −3.0 | ||
Other comprehensive income — detail | ||||||
| −0.1 | −0.1 | −0.2 | — | — | ||
| 0.1 | 0.1 | 0.2 | — | — | ||
| — | 4.4 | 0.0 | 0.0 | — | ||
Per share — as-filed variants | ||||||
| ₹0.28 | ₹0.31 | ₹0.03 | −₹0.03 | −₹0.80 | ||
| ₹0.28 | ₹0.31 | ₹0.03 | −₹0.03 | −₹0.80 | ||
| ₹0.00 | ₹0.00 | −₹0.01 | −₹0.02 | −₹0.21 | ||
| ₹0.00 | ₹0.00 | −₹0.01 | −₹0.02 | −₹0.21 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 21.0 | 23.5 | 64.6 | 63.4 | 42.4 | ||
| 50.1% | 44.0% | 54.3% | 44.3% | 25.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2.8 | 3.1 | 0.5 | −0.5 | −11.3 | ||
| 1.3 | 1.3 | 0.0 | 0.0 | 0.0 | ||
| 2.7 | 3.1 | 0.2 | −0.7 | −14.4 | ||
| ₹0.19 | ₹0.22 | ₹0.02 | −₹0.05 | −₹1.01 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 164.9 | 143.2 | 119.1 | 53.4 | 41.9 | |
| Other Income | 7.1 | 5.3 | 10.2 | 23.8 | 18.9 | |
| Total Income | 172.0 | 148.5 | 129.3 | 77.2 | 60.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 108.2 | 77.1 | 42.6 | 26.7 | 18.3 | |
| + Purchases of Stock-in-Trade | 11.2 | 2.3 | 1.0 | 1.2 | 0.2 | |
| + Changes in Inventories | 3.1 | 0.4 | 10.9 | 2.0 | 2.5 | |
| + Employee Benefit Expense | 8.4 | 6.2 | 5.1 | 5.1 | 5.1 | |
| + Finance Costs | 3.5 | 2.9 | 2.5 | 2.5 | 2.5 | |
| + Depreciation & Amortisation | 2.5 | 2.6 | 2.0 | 1.9 | 1.9 | |
| + Other Expenses | 46.5 | 57.5 | 64.7 | 34.6 | 27.7 | |
| Total Expenses | 183.3 | 149.0 | 128.8 | 74.0 | 58.1 | |
| EBITDA | -12.5 | -0.3 | -5.3 | -16.2 | -11.8 | |
| EBIT | -14.9 | -2.8 | -7.2 | -18.2 | -13.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -11.3 | -0.5 | 0.5 | 3.1 | 2.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | |
| Pretax Income | -11.3 | -0.5 | 0.5 | 4.5 | 4.1 | |
| Net Income | -14.4 | -0.7 | 0.2 | 4.4 | 4.0 | |
| + Net Income — Continuing Ops | -11.3 | -0.5 | 0.5 | 4.5 | 4.1 | |
| + Net Income — Discontinued Ops | -3.0 | -0.2 | -0.3 | -0.1 | -0.1 | |
| + Other Comprehensive Income | 0.1 | -0.0 | -0.2 | -0.1 | -0.1 | |
| Total Comprehensive Income | -14.3 | -0.7 | 0.0 | 4.3 | 3.9 | |
| Net Income to Common | — | -0.7 | — | 4.4 | — | |
| Per Share | ||||||
| Basic EPS | -1.01 | -0.05 | 0.02 | 0.31 | 0.28 | |
| Diluted EPS | -1.01 | -0.05 | 0.02 | 0.31 | 0.28 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -3.0 | -0.2 | -0.3 | -0.1 | -0.1 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.2 | 0.1 | 0.1 | |
| Comprehensive Income — Owners of Parent | — | 0.0 | 0.0 | 4.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.80 | -0.03 | 0.03 | 0.31 | 0.28 | |
| Diluted EPS — Continuing Operations | -0.80 | -0.03 | 0.03 | 0.31 | 0.28 | |
| Basic EPS — Discontinued Operations | -0.21 | -0.02 | -0.01 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -0.21 | -0.02 | -0.01 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 42.4 | 63.4 | 64.6 | 23.5 | 21.0 | |
| Gross Margin % | 25.70 | 44.26 | 54.27 | 43.96 | 50.07 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -11.3 | -0.5 | 0.5 | 3.1 | 2.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | |
| Net Income Adj (tax-effected) | -14.4 | -0.7 | 0.2 | 3.1 | 2.7 | |
| EPS Adj | -1.01 | -0.05 | 0.02 | 0.22 | 0.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 142.3 | 142.3 | 142.3 | 142.3 | 142.3 | |