In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 143.2 | 119.1 | 53.4 | 41.9 | |
| Other Income | 5.3 | 10.2 | 23.8 | 18.9 | |
| Total Income | 148.5 | 129.3 | 77.2 | 60.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | 77.1 | 42.6 | 26.7 | 18.3 | |
| + Purchases of Stock-in-Trade | 2.3 | 1.0 | 1.2 | 0.2 | |
| + Changes in Inventories | 0.4 | 10.9 | 2.0 | 2.5 | |
| + Employee Benefit Expense | 6.2 | 5.1 | 5.1 | 5.1 | |
| + Finance Costs | 2.9 | 2.5 | 2.5 | 2.5 | |
| + Depreciation & Amortisation | 2.6 | 2.0 | 1.9 | 1.9 | |
| + Other Expenses | 57.5 | 64.7 | 34.6 | 27.7 | |
| Total Expenses | 149.0 | 128.8 | 74.0 | 58.1 | |
| EBITDA | -0.3 | -5.3 | -16.2 | -11.8 | |
| EBIT | -2.8 | -7.2 | -18.2 | -13.7 | |
| Profit | |||||
| PBT before Exceptional Items | -0.5 | 0.5 | 3.1 | 2.8 | |
| + Exceptional Items | 0.0 | 0.0 | 1.3 | 1.3 | |
| Pretax Income | -0.5 | 0.5 | 4.5 | 4.1 | |
| Net Income | -0.7 | 0.2 | 4.4 | 4.0 | |
| + Net Income — Continuing Ops | -0.5 | 0.5 | 4.5 | 4.1 | |
| + Net Income — Discontinued Ops | -0.2 | -0.3 | -0.1 | -0.1 | |
| + Other Comprehensive Income | -0.0 | -0.2 | -0.1 | -0.1 | |
| Total Comprehensive Income | -0.7 | 0.0 | 4.3 | 3.9 | |
| Per Share | |||||
| Basic EPS | -0.05 | 0.02 | 0.31 | 0.28 | |
| Diluted EPS | -0.05 | 0.02 | 0.31 | 0.28 | |
| Continuing & Discontinued Operations | |||||
| + Discontinued Operations — before Tax | -0.2 | -0.3 | -0.1 | -0.1 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.2 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified | — | 0.2 | 0.1 | 0.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.03 | 0.03 | 0.31 | 0.28 | |
| Diluted EPS — Continuing Operations | -0.03 | 0.03 | 0.31 | 0.28 | |
| Basic EPS — Discontinued Operations | -0.02 | -0.01 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -0.02 | -0.01 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 63.4 | 64.6 | 23.5 | 21.0 | |
| Gross Margin % | 44.26 | 54.27 | 43.96 | 50.07 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -0.5 | 0.5 | 3.1 | 2.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 1.3 | 1.3 | |
| Net Income Adj (tax-effected) | -0.7 | 0.2 | 3.1 | 2.7 | |
| EPS Adj | -0.05 | 0.02 | 0.22 | 0.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 142.3 | 142.3 | 142.3 | 142.3 | |