In ₹ Crore except Per Share Latest Annual | WEL FY26 | ONIDA FY26 | BUTTERFLY FY26 | IKIO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 110.15× | — | ◆ 23.87× | 47.55× | 35.71× +208% | |
| P/B | 9.57× | 5.11× | ◆ 2.93× | 2.95× | 2.95× +224% | |
| EV/EBITDA | 38.25× | ◆ -25.12× | 11.82× | 23.42× | 11.82× +224% | |
| Market Cap | ₹1,004 Cr | ₹1,214 Cr | ₹1,089 Cr | ₹1,797 Cr | ₹1,214 Cr -17% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -15.92% | -3.71% | ◆ 18.39% | -3.71% | |
| Revenue CAGR 5Y | — | -2.93% | ◆ 1.64% | — | -0.65% | |
| Net Income CAGR 3Y | — | — | ◆ -4.05% | -6.00% | -5.03% | |
| Revenue YoY (latest Q) | ◆ 50.94% | 29.51% | 14.15% | 40.91% | 29.51% +73% | |
| Net Income YoY (latest Q) | 258.67% | -13.52% | 38.14% | ◆ 364.51% | 38.14% +578% | |
| Profitability | ||||||
| EBITDA Margin | 4.34% | -7.42% | 8.51% | ◆ 13.02% | 8.51% -49% | |
| Net Income Margin | 1.39% | -11.32% | 4.84% | ◆ 6.98% | 4.84% -71% | |
| Return on Common Equity | 8.69% | -31.43% | ◆ 12.26% | 6.21% | 6.21% +40% | |
| Return on Capital Employed | ◆ 16.03% | -19.44% | 14.87% | 7.34% | 7.34% +118% | |
| Return on Assets | 2.20% | -14.27% | ◆ 8.16% | 5.42% | 5.42% -59% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.06× | 0.31× | ◆ 0.00× | 0.07× | 0.07× +1414% | |
| Interest Coverage | 2.39× | -3.38× | ◆ 31.41× | 5.69× | 5.69× -58% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹655 Cr | ₹660 Cr | ₹943 Cr | ₹595 Cr | ₹660 Cr -1% | |
| Net Income | ₹9.1 Cr | −₹74.7 Cr | ₹45.6 Cr | ₹41.6 Cr | ₹41.6 Cr -78% | |
| Total Assets | ₹415 Cr | ₹524 Cr | ₹559 Cr | ₹767 Cr | ₹559 Cr -26% | |
| EPS | ₹0.68 | ₹-2.45 | ₹25.53 | ₹4.89 | ₹4.89 -86% | |
| Book Value per Share | ₹7.83 | ₹6.43 | ₹208.2 | ₹78.85 | ₹78.85 -90% | |