In ₹ Crore except Per Share Latest Annual	WEL FY26	ONIDA FY26	BUTTERFLY FY26	IKIO FY26	Peer Average
Valuation — at last close
P/E	103.79×	—	◆ 22.78×	34.25×	28.52× +264%
P/B	9.04×	4.06×	2.79×	◆ 2.15×	3.00× +201%
EV/EBITDA	36.22×	◆ -19.54×	11.20×	16.57×	2.74× +1220%
Market Cap	₹946 Cr	₹965 Cr	₹1,040 Cr	₹1,294 Cr	₹1,100 Cr -14%
Growth
Revenue CAGR 3Y	—	-15.92%	-3.71%	◆ 18.39%	-0.41%
Revenue CAGR 5Y	—	-2.93%	◆ 1.64%	—	-0.65%
Net Income CAGR 3Y	—	—	◆ -4.05%	-6.00%	-5.03%
Revenue YoY (latest Q)	◆ 50.94%	29.51%	13.13%	40.91%	27.85% +83%
Net Income YoY (latest Q)	258.67%	-13.52%	18.72%	◆ 364.51%	123.24% +110%
Profitability
EBITDA Margin	4.34%	-7.42%	8.51%	◆ 13.02%	4.70% -8%
Net Income Margin	1.39%	-11.32%	4.84%	◆ 6.98%	0.17% +734%
Return on Common Equity	9.70%	-41.12%	◆ 13.09%	6.51%	-7.17% +235%
Return on Capital Employed	◆ 16.03%	-25.53%	15.68%	7.61%	-0.75% +2247%
Return on Assets	2.21%	-14.21%	◆ 8.87%	5.76%	0.14% +1479%
Credit & Quality
Total Debt/Equity	1.06×	0.31×	◆ 0.00×	0.07×	0.13× +737%
Interest Coverage	2.39×	-3.38×	◆ 31.41×	5.69×	11.24× -79%
Scale — latest FY
Revenue / Total Income	₹655 Cr	₹660 Cr	₹943 Cr	₹595 Cr	₹733 Cr -11%
Net Income	₹9.1 Cr	−₹74.7 Cr	₹45.6 Cr	₹41.6 Cr	₹4.2 Cr +120%
Total Assets	₹415 Cr	₹524 Cr	₹559 Cr	₹767 Cr	₹617 Cr -33%
EPS	₹0.68	₹-2.45	₹25.53	₹4.89	₹9.32 -93%
Book Value per Share	₹7.81	₹6.43	₹208.2	₹77.91	₹97.51 -92%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.