In ₹ Crore except Per Share Latest Annual | WHBRADY FY25 | DELTAMAGNT FY26 | MALLCOM FY26 | DIFFNKG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 20.54× | 33.87× | 27.21× | |
| P/B | — | 26.83× | ◆ 1.94× | 4.22× | 4.22× | |
| EV/EBITDA | — | 23.17× | ◆ 12.03× | 28.74× | 23.17× | |
| Market Cap | — | ₹61.7 Cr | ₹617 Cr | ₹1,711 Cr | ₹617 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -8.07% | ◆ 9.54% | — | 0.73% | |
| Revenue CAGR 5Y | — | -9.86% | — | — | -9.86% | |
| Net Income CAGR 3Y | — | — | -6.65% | — | -6.65% | |
| Revenue YoY (latest Q) | — | 33.24% | -10.57% | ◆ 36.50% | 33.24% | |
| Net Income YoY (latest Q) | — | ◆ 85.77% | -33.36% | 35.98% | 35.98% | |
| Profitability | ||||||
| EBITDA Margin | — | 7.00% | 11.20% | ◆ 14.05% | 11.20% | |
| Net Income Margin | ◆ 26.59% | -20.06% | 5.57% | 12.40% | 5.57% +377% | |
| Return on Common Equity | ◆ 49.45% | -538.21% | 9.44% | 12.43% | 9.44% +424% | |
| Return on Capital Employed | — | 11.64% | ◆ 14.62% | 12.21% | 12.21% | |
| Return on Assets | ◆ 39.31% | -18.13% | 5.86% | 9.88% | 5.86% +571% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 16.97× | 0.38× | 0.07× | 0.38× -89% | |
| Interest Coverage | — | 1.99× | 5.87× | ◆ 23.43× | 5.87× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹90.3 Cr | ₹61.9 Cr | ₹540 Cr | ₹407 Cr | ₹407 Cr -78% | |
| Net Income | ₹24 Cr | −₹12.4 Cr | ₹30 Cr | ₹50.4 Cr | ₹30 Cr -20% | |
| Total Assets | ₹61.1 Cr | ₹68.5 Cr | ₹512 Cr | ₹510 Cr | ₹510 Cr -88% | |
| EPS | — | ₹-11.44 | ₹48.15 | ₹13.5 | ₹13.5 | |
| Book Value per Share | — | ₹2.12 | ₹510.21 | ₹108.37 | ₹108.37 | |