Western Carriers (India) enterprise value

·Consumer ServicesChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025
993——
9.29.24.8
217217172
1,201——
208208167
₹117.83——
1,0841,0841,000
20.0%20.0%17.2%
0.18×——
0.64×——
14.50×——
22.39×——
Reference items — trailing FY values
1,8781,8291,726
82.985.0120
53.756.796.1
—−21.8−2.7
−102−102−89.9
—−107−95.5
—80.687.2
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

WCIL₹97.43

Western Carriers (India) Limited

· Consumer Services
₹ CrorePeersRITCOTRELRIILSNOWMANGLOTTISNAVKARCORPALLCARGOMcap ₹993 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization——993.4
- Cash, Equiv & ST Investments4.89.29.2
+ Total Debt172.0217.2217.2
Enterprise Value——1,201.3
Net Debt (memo)167.2208.0208.0
EV per Share——117.83
Total Capital1,000.11,084.11,084.1
Total Debt/Total Capital17.2020.0320.03
Total Debt/EV——0.18
EV/Sales——0.64
EV/EBITDA——14.50
EV/EBIT——22.39
Reference Items — Trailing FY Values
Sales1,725.71,829.21,878.3
EBITDA119.985.082.9
EBIT96.156.753.7
Operating Cash Flow-2.7-21.8—
Free Cash Flow-89.9-102.4-102.4
FCFF (free cash flow to the firm)-95.5-107.2—
Capital Expenditure87.280.6—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.