In ₹ Crore except Per Share Latest Annual	WENDT FY26	NIBL FY26	GRINDWELL FY26	Peer Average
Valuation — at last close
P/E	97.39×	—	◆ 49.28×	49.28× +98%
P/B	◆ 5.58×	—	8.08×	8.08× -31%
EV/EBITDA	41.86×	◆ -17.49×	33.82×	8.16× +413%
Market Cap	₹1,417 Cr	₹71.3 Cr	₹20,483 Cr	₹10,277 Cr -86%
Growth
Revenue CAGR 3Y	3.97%	-2.15%	◆ 6.54%	2.20% +81%
Revenue CAGR 5Y	11.58%	6.04%	◆ 13.41%	9.72% +19%
Net Income CAGR 3Y	-28.67%	—	◆ 4.86%	4.86% -690%
Revenue YoY (latest Q)	◆ 28.15%	19.84%	14.06%	16.95% +66%
Net Income YoY (latest Q)	◆ 103.33%	3.66%	23.96%	13.81% +648%
Profitability
EBITDA Margin	13.56%	-13.54%	◆ 18.67%	2.57% +429%
Net Income Margin	6.16%	-38.96%	◆ 13.56%	-12.70% +149%
Return on Common Equity	5.85%	◆ 74.71%	17.35%	46.03% -87%
Return on Capital Employed	6.91%	-41.60%	◆ 18.35%	-11.63% +159%
Return on Assets	4.80%	-23.78%	◆ 12.83%	-5.48% +188%
Credit & Quality
Total Debt/Equity	0.00×	◆ -2.48×	0.02×	-1.23× +100%
Interest Coverage	◆ 577.33×	-1.52×	57.37×	27.92× +1967%
Scale — latest FY
Revenue / Total Income	₹236 Cr	₹75.6 Cr	₹3,073 Cr	₹1,574 Cr -85%
Net Income	₹14.6 Cr	−₹29.5 Cr	₹417 Cr	₹194 Cr -92%
Total Assets	₹306 Cr	₹121 Cr	₹3,438 Cr	₹1,779 Cr -83%
EPS	₹72.75	₹-12.16	₹37.54	₹12.69 +473%
Book Value per Share	₹1,269.35	₹-22.75	₹228.93	₹103.09 +1131%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.