| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 99.1 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.8 | 1.8 | 0.6 | 0.8 | 1.2 | ||
| 6.2 | 6.2 | 9.7 | 7.7 | 11.7 | ||
| 103 | — | — | — | — | ||
| 4.4 | 4.4 | 9.0 | 6.9 | 10.4 | ||
| ₹66.77 | — | — | — | — | ||
| 72.2 | 72.2 | 70.5 | 80.5 | 76.4 | ||
| 8.6% | 8.6% | 13.7% | 9.6% | 15.3% | ||
| 0.06× | — | — | — | — | ||
| 0.81× | — | — | — | — | ||
| 7.23× | — | — | — | — | ||
| 10.59× | — | — | — | — | ||
| 14.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 128 | 127 | 117 | 123 | 135 | ||
| 14.3 | 14.2 | 15.1 | 14.8 | 12.6 | ||
| 9.8 | 9.8 | 11.8 | 12.0 | 9.4 | ||
| — | 20.5 | 13.7 | 7.4 | 9.8 | ||
| 7.1 | 7.1 | 7.7 | 4.7 | 7.1 | ||
| — | 6.9 | 7.5 | 4.6 | 6.8 | ||
| — | 13.5 | 6.0 | 2.7 | 2.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 99.1 | |
| - Cash, Equiv & ST Investments | 1.2 | 0.8 | 0.6 | 1.8 | 1.8 | |
| + Total Debt | 11.7 | 7.7 | 9.7 | 6.2 | 6.2 | |
| Enterprise Value | — | — | — | — | 103.5 | |
| Net Debt (memo) | 10.4 | 6.9 | 9.0 | 4.4 | 4.4 | |
| EV per Share | — | — | — | — | 66.77 | |
| Total Capital | 76.4 | 80.5 | 70.5 | 72.2 | 72.2 | |
| Total Debt/Total Capital | 15.27 | 9.60 | 13.71 | 8.61 | 8.61 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 0.81 | |
| EV/EBITDA | — | — | — | — | 7.23 | |
| EV/EBIT | — | — | — | — | 10.59 | |
| EV/Free Cash Flow | — | — | — | — | 14.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 135.1 | 122.9 | 117.2 | 126.7 | 128.4 | |
| EBITDA | 12.6 | 14.8 | 15.1 | 14.2 | 14.3 | |
| EBIT | 9.4 | 12.0 | 11.8 | 9.8 | 9.8 | |
| Operating Cash Flow | 9.8 | 7.4 | 13.7 | 20.5 | — | |
| Free Cash Flow | 7.1 | 4.7 | 7.7 | 7.1 | 7.1 | |
| FCFF (free cash flow to the firm) | 6.8 | 4.6 | 7.5 | 6.9 | — | |
| Capital Expenditure | 2.7 | 2.7 | 6.0 | 13.5 | — | |