| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 57.9 | 68.4 | 53.2 | 54.3 | 29.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.3 | 2.7 | 6.9 | 12.6 | −0.1 | ||
| 65.2 | 71.1 | 60.1 | 67.0 | 29.4 | ||
Expenses | ||||||
| 12.9 | 11.8 | 9.0 | 8.1 | 6.7 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | ||
| 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | ||
| 7.8 | 7.2 | 4.0 | 3.0 | 3.5 | ||
| 21.3 | 19.4 | 13.4 | 11.5 | 10.8 | ||
| 37.2 | 49.4 | 40.2 | 43.2 | 19.3 | ||
| 36.7 | 49.0 | 39.8 | 42.8 | 18.8 | ||
Profit | ||||||
| 43.9 | 51.7 | 46.6 | 55.4 | 18.7 | ||
| 0.0 | 0.0 | −1.5 | 0.0 | 0.0 | ||
| 43.9 | 51.7 | 45.1 | 55.4 | 18.7 | ||
| 10.9 | 13.5 | 11.0 | 12.7 | 4.9 | ||
| 0.3 | −0.1 | −0.0 | −0.0 | −0.0 | ||
| 11.2 | 13.4 | 11.0 | 12.7 | 4.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | ||
| 32.7 | 38.3 | 34.1 | 42.7 | 14.2 | ||
| 32.7 | 38.3 | 34.1 | 42.7 | 13.8 | ||
| −2.0 | −0.4 | −2.2 | 2.8 | −0.3 | ||
| 30.8 | 37.9 | 32.0 | 45.5 | 13.8 | ||
| — | 38.7 | 34.1 | 42.7 | 14.2 | ||
| −0.3 | −0.4 | 0.0 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹31.00 | ₹36.29 | ₹32.05 | ₹40.06 | ₹12.98 | ||
| ₹31.00 | ₹36.29 | ₹32.05 | ₹40.06 | ₹12.98 | ||
Other comprehensive income — detail | ||||||
| −2.0 | −0.4 | −2.2 | — | — | ||
| — | −0.3 | −2.9 | — | — | ||
| −0.5 | 0.1 | −0.7 | — | — | ||
| — | — | — | −2.8 | 0.3 | ||
| — | 38.3 | — | — | 14.2 | ||
| — | −0.4 | — | — | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹31.00 | ₹36.29 | ₹32.05 | ₹40.06 | ₹12.98 | ||
| ₹31.00 | ₹36.29 | ₹32.05 | ₹40.06 | ₹12.98 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 43.9 | 51.7 | 46.6 | 55.4 | 18.7 | ||
| 0.0 | 0.0 | −1.5 | 0.0 | 0.0 | ||
| 32.7 | 38.3 | 35.3 | 42.7 | 14.2 | ||
| ₹31.00 | ₹36.29 | ₹33.12 | ₹40.06 | ₹12.98 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 29.5 | 54.3 | 53.2 | 68.4 | 57.9 | |
| Other Income | -0.1 | 12.6 | 6.9 | 2.7 | 7.3 | |
| Total Income | 29.4 | 67.0 | 60.1 | 71.1 | 65.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 6.7 | 8.1 | 9.0 | 11.8 | 12.9 | |
| + Finance Costs | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | |
| + Other Expenses | 3.5 | 3.0 | 4.0 | 7.2 | 7.8 | |
| Total Expenses | 10.8 | 11.5 | 13.4 | 19.4 | 21.3 | |
| EBITDA | 19.3 | 43.2 | 40.2 | 49.4 | 37.2 | |
| EBIT | 18.8 | 42.8 | 39.8 | 49.0 | 36.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 18.7 | 55.4 | 46.6 | 51.7 | 43.9 | |
| + Exceptional Items | 0.0 | 0.0 | -1.5 | 0.0 | 0.0 | |
| Pretax Income | 18.7 | 55.4 | 45.1 | 51.7 | 43.9 | |
| + Current Tax | 4.9 | 12.7 | 11.0 | 13.5 | 10.9 | |
| + Deferred Tax | -0.0 | -0.0 | -0.0 | -0.1 | 0.3 | |
| Tax Expense | 4.8 | 12.7 | 11.0 | 13.4 | 11.2 | |
| + Share of Associates & JVs | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 14.2 | 42.7 | 34.1 | 38.3 | 32.7 | |
| + Net Income — Continuing Ops | 13.8 | 42.7 | 34.1 | 38.3 | 32.7 | |
| + Other Comprehensive Income | -0.3 | 2.8 | -2.2 | -0.4 | -2.0 | |
| Total Comprehensive Income | 13.8 | 45.5 | 32.0 | 37.9 | 30.8 | |
| Net Income to Common | 14.2 | 42.7 | 34.1 | 38.7 | — | |
| Minority Interest | 0.0 | 0.0 | 0.0 | -0.4 | -0.3 | |
| Per Share | ||||||
| Basic EPS | 12.98 | 40.06 | 32.05 | 36.29 | 31.00 | |
| Diluted EPS | 12.98 | 40.06 | 32.05 | 36.29 | 31.00 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.2 | -0.4 | -2.0 | |
| + Items NOT to be Reclassified to P&L | — | — | -2.9 | -0.3 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.7 | 0.1 | -0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | -2.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | 14.2 | — | — | 38.3 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | — | — | -0.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 12.98 | 40.06 | 32.05 | 36.29 | 31.00 | |
| Diluted EPS — Continuing Operations | 12.98 | 40.06 | 32.05 | 36.29 | 31.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 18.7 | 55.4 | 46.6 | 51.7 | 43.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -1.5 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 14.2 | 42.7 | 35.3 | 38.3 | 32.7 | |
| EPS Adj | 12.98 | 40.06 | 33.12 | 36.29 | 31.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | |