| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,291 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20.1 | 20.1 | 55.0 | 55.7 | 1.8 | ||
| 219 | 219 | 194 | 241 | 293 | ||
| 1,490 | — | — | — | — | ||
| 199 | 199 | 139 | 185 | 291 | ||
| ₹219.54 | — | — | — | — | ||
| 578 | 578 | 566 | 602 | 554 | ||
| 37.9% | 37.9% | 34.2% | 40.0% | 52.9% | ||
| 0.15× | — | — | — | — | ||
| 4.71× | — | — | — | — | ||
| 62.69× | — | — | — | — | ||
| 121.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 317 | 275 | 259 | 302 | 322 | ||
| 23.8 | 14.4 | −71.3 | 1.1 | −34.6 | ||
| 12.3 | 3.4 | −81.9 | −13.7 | −53.3 | ||
| — | −11.1 | 15.6 | 10.7 | 76.1 | ||
| −36.2 | −36.2 | −19.0 | 9.0 | 74.6 | ||
| — | −36.2 | −19.0 | 9.0 | 74.6 | ||
| — | 25.1 | 34.7 | 1.7 | 1.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,290.8 | |
| - Cash, Equiv & ST Investments | 1.8 | 55.7 | 55.0 | 20.1 | 20.1 | |
| + Total Debt | 292.9 | 240.5 | 193.5 | 218.9 | 218.9 | |
| Enterprise Value | — | — | — | — | 1,489.6 | |
| Net Debt (memo) | 291.1 | 184.8 | 138.5 | 198.8 | 198.8 | |
| EV per Share | — | — | — | — | 219.54 | |
| Total Capital | 553.5 | 601.8 | 566.4 | 577.7 | 577.7 | |
| Total Debt/Total Capital | 52.91 | 39.97 | 34.16 | 37.89 | 37.89 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 4.71 | |
| EV/EBITDA | — | — | — | — | 62.69 | |
| EV/EBIT | — | — | — | — | 121.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 322.1 | 302.4 | 259.2 | 275.2 | 316.6 | |
| EBITDA | -34.6 | 1.1 | -71.3 | 14.4 | 23.8 | |
| EBIT | -53.3 | -13.7 | -81.9 | 3.4 | 12.3 | |
| Operating Cash Flow | 76.1 | 10.7 | 15.6 | -11.1 | — | |
| Free Cash Flow | 74.6 | 9.0 | -19.0 | -36.2 | -36.2 | |
| FCFF (free cash flow to the firm) | 74.6 | 9.0 | -19.0 | -36.2 | — | |
| Capital Expenditure | 1.6 | 1.7 | 34.7 | 25.1 | — | |