In ₹ Crore except Per Share Latest Annual	WAKEFIT FY26	SFL FY26	VIPIND FY26	VGUARD FY26	Peer Average
Valuation — at last close
P/E	◆ 22.57×	38.14×	—	40.52×	39.33× -43%
P/B	3.97×	◆ 1.87×	12.49×	5.24×	6.54× -39%
EV/EBITDA	22.91×	17.37×	◆ -16.23×	23.18×	8.11× +183%
Market Cap	₹4,492 Cr	₹6,089 Cr	₹3,616 Cr	₹12,442 Cr	₹7,382 Cr -39%
Growth
Revenue CAGR 3Y	—	9.97%	-3.73%	◆ 13.08%	6.44%
Revenue CAGR 5Y	—	9.43%	◆ 24.61%	17.00%	17.01%
Net Income CAGR 3Y	—	-7.47%	—	◆ 17.71%	5.12%
Revenue YoY (latest Q)	—	25.63%	3.02%	◆ 38.18%	22.28%
Net Income YoY (latest Q)	—	◆ 770.67%	-308.85%	71.04%	177.62%
Profitability
EBITDA Margin	◆ 12.22%	10.30%	-12.97%	8.83%	2.05% +495%
Net Income Margin	◆ 12.71%	4.21%	-18.19%	5.17%	-2.94% +533%
Return on Common Equity	◆ 16.71%	5.08%	-74.64%	13.79%	-18.59% +190%
Return on Capital Employed	5.82%	5.66%	-49.77%	◆ 16.96%	-9.05% +164%
Return on Assets	◆ 10.80%	3.04%	-19.53%	8.74%	-2.58% +518%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.28×	1.42×	0.00×	0.57× -100%
Interest Coverage	2.76×	2.26×	-5.23×	◆ 33.83×	10.29× -73%
Scale — latest FY
Revenue / Total Income	₹1,489 Cr	₹3,821 Cr	₹1,858 Cr	₹5,966 Cr	₹3,882 Cr -62%
Net Income	₹189 Cr	₹161 Cr	−₹338 Cr	₹308 Cr	₹43.7 Cr +333%
Total Assets	₹1,751 Cr	₹5,117 Cr	₹1,604 Cr	₹3,714 Cr	₹3,478 Cr -50%
EPS	₹6.03	₹14.62	₹-23.79	₹7.03	₹-0.71 +945%
Book Value per Share	₹34.3	₹297.8	₹20.38	₹54.33	₹124.17 -72%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.