In ₹ Crore except Per Share Latest Annual | WAKEFIT FY26 | SFL FY26 | VIPIND FY26 | VGUARD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 25.40× | 47.81× | — | 46.53× | 47.17× -46% | |
| P/B | 4.47× | ◆ 2.34× | 14.77× | 6.02× | 6.02× -26% | |
| EV/EBITDA | 26.85× | 21.29× | ◆ -19.03× | 26.71× | 21.29× +26% | |
| Market Cap | ₹5,054 Cr | ₹7,633 Cr | ₹4,276 Cr | ₹14,288 Cr | ₹7,633 Cr -34% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 9.97% | -3.73% | ◆ 13.08% | 9.97% | |
| Revenue CAGR 5Y | — | 9.43% | ◆ 24.61% | 17.00% | 17.00% | |
| Net Income CAGR 3Y | — | -7.47% | — | ◆ 17.71% | 5.12% | |
| Revenue YoY (latest Q) | — | ◆ 25.63% | 3.02% | 23.50% | 23.50% | |
| Net Income YoY (latest Q) | — | ◆ 770.67% | -308.85% | 76.37% | 76.37% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 12.22% | 10.30% | -12.97% | 8.83% | 8.83% +38% | |
| Net Income Margin | ◆ 12.71% | 4.21% | -18.19% | 5.17% | 4.21% +202% | |
| Return on Common Equity | ◆ 16.71% | 4.90% | -116.76% | 12.99% | 4.90% +241% | |
| Return on Capital Employed | 5.82% | 5.93% | -64.41% | ◆ 15.96% | 5.93% -2% | |
| Return on Assets | ◆ 10.80% | 3.14% | -21.07% | 8.30% | 3.14% +244% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.28× | 1.42× | 0.00× | 0.28× -100% | |
| Interest Coverage | 2.76× | 2.26× | -5.23× | ◆ 33.83× | 2.26× +22% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,489 Cr | ₹3,821 Cr | ₹1,858 Cr | ₹5,966 Cr | ₹3,821 Cr -61% | |
| Net Income | ₹189 Cr | ₹161 Cr | −₹338 Cr | ₹308 Cr | ₹161 Cr +18% | |
| Total Assets | ₹1,751 Cr | ₹5,117 Cr | ₹1,604 Cr | ₹3,714 Cr | ₹3,714 Cr -53% | |
| EPS | ₹6.03 | ₹14.62 | ₹-23.79 | ₹7.03 | ₹7.03 -14% | |
| Book Value per Share | ₹34.3 | ₹298.56 | ₹20.38 | ₹54.33 | ₹54.33 -37% | |