| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,979 | 14,245 | 15,413 | 12,481 | 9,499 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 247 | 238 | 324 | 253 | 168 | ||
| 15,227 | 14,483 | 15,737 | 12,734 | 9,667 | ||
Expenses | ||||||
| 8,317 | 8,256 | 8,126 | 6,778 | 4,808 | ||
| 3,305 | 3,083 | 4,017 | 3,427 | 2,296 | ||
| 19.0 | −270 | −183 | −391 | 274 | ||
| 966 | 939 | 890 | 779 | 667 | ||
| 86.0 | 86.8 | 62.1 | 55.9 | 29.6 | ||
| 86.9 | 84.1 | 61.8 | 47.6 | 39.6 | ||
| 1,638 | 1,589 | 1,446 | 1,414 | 881 | ||
| 14,418 | 13,768 | 14,421 | 12,110 | 8,996 | ||
| 734 | 647 | 1,116 | 475 | 572 | ||
| 647 | 563 | 1,054 | 427 | 533 | ||
Profit | ||||||
| 808 | 714 | 1,317 | 624 | 672 | ||
| −26.5 | −26.5 | 0.0 | 0.0 | −244 | ||
| 782 | 688 | 1,317 | 624 | 428 | ||
| 204 | 192 | 369 | 220 | 150 | ||
| −6.0 | −5.3 | −12.8 | 17.9 | 20.5 | ||
| 198 | 187 | 356 | 238 | 171 | ||
| −142 | −131 | −126 | −139 | −121 | ||
| 442 | 370 | 834 | 248 | 136 | ||
| 584 | 501 | 960 | 387 | 257 | ||
| −140 | −279 | 33.8 | 255 | −38.4 | ||
| 302 | 91.1 | 868 | 503 | 97.8 | ||
| 449 | 376 | 841 | 252 | 135 | ||
| −7.0 | −5.9 | −7.1 | −3.9 | 1.2 | ||
Per share | ||||||
| ₹13.57 | ₹11.36 | ₹25.43 | ₹7.62 | ₹4.08 | ||
| ₹13.57 | ₹11.36 | ₹25.43 | ₹7.62 | ₹4.08 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 126 | 139 | 121 | ||
Other comprehensive income — detail | ||||||
| −140 | −279 | 33.8 | — | — | ||
| −153 | −321 | 45.2 | 260 | −72.2 | ||
| −21.9 | −45.0 | 9.5 | — | — | ||
| — | — | — | 4.6 | −19.1 | ||
| — | −3.0 | — | — | — | ||
| 16.4 | 0.0 | 1.9 | — | — | ||
| — | — | — | 0.0 | −14.8 | ||
| 307 | 94.6 | 875 | 509 | 93.4 | ||
| −4.8 | −3.5 | −6.7 | −5.9 | 4.4 | ||
Per share — as-filed variants | ||||||
| ₹13.57 | ₹11.36 | ₹25.43 | ₹7.62 | ₹4.08 | ||
| ₹13.57 | ₹11.36 | ₹25.43 | ₹7.62 | ₹4.08 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,338 | 3,175 | 3,452 | 2,667 | 2,121 | ||
| 22.3% | 22.3% | 22.4% | 21.4% | 22.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 808 | 714 | 1,317 | 624 | 672 | ||
| −26.5 | −26.5 | 0.0 | 0.0 | −244 | ||
| 462 | 389 | 834 | 248 | 283 | ||
| ₹14.18 | ₹11.95 | ₹25.43 | ₹7.62 | ₹8.47 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,498.8 | 12,481.2 | 15,412.8 | 14,244.5 | 14,979.4 | |
| Other Income | 168.5 | 253.3 | 324.5 | 238.2 | 247.3 | |
| Total Income | 9,667.2 | 12,734.5 | 15,737.3 | 14,482.7 | 15,226.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,808.3 | 6,777.9 | 8,126.0 | 8,256.3 | 8,317.5 | |
| + Purchases of Stock-in-Trade | 2,296.3 | 3,427.3 | 4,017.0 | 3,083.3 | 3,304.6 | |
| + Changes in Inventories | 273.6 | -391.2 | -182.5 | -269.8 | 19.0 | |
| + Employee Benefit Expense | 667.2 | 778.8 | 890.1 | 938.6 | 966.2 | |
| + Finance Costs | 29.6 | 55.9 | 62.1 | 86.8 | 86.0 | |
| + Depreciation & Amortisation | 39.6 | 47.6 | 61.8 | 84.1 | 86.9 | |
| + Other Expenses | 881.0 | 1,413.8 | 1,446.2 | 1,589.2 | 1,638.2 | |
| Total Expenses | 8,995.6 | 12,110.1 | 14,420.5 | 13,768.5 | 14,418.5 | |
| EBITDA | 572.4 | 474.6 | 1,116.2 | 646.9 | 733.9 | |
| EBIT | 532.8 | 427.0 | 1,054.4 | 562.8 | 647.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 671.6 | 624.4 | 1,316.8 | 714.2 | 808.3 | |
| + Exceptional Items | -243.8 | 0.0 | 0.0 | -26.5 | -26.5 | |
| Pretax Income | 427.8 | 624.4 | 1,316.8 | 687.7 | 781.8 | |
| + Current Tax | 150.4 | 219.8 | 369.3 | 192.4 | 203.7 | |
| + Deferred Tax | 20.5 | 17.9 | -12.8 | -5.3 | -6.0 | |
| Tax Expense | 170.9 | 237.7 | 356.5 | 187.1 | 197.7 | |
| + Share of Associates & JVs | -120.7 | -138.6 | -126.0 | -130.6 | -141.9 | |
| Net Income | 136.2 | 248.1 | 834.3 | 370.0 | 442.2 | |
| + Net Income — Continuing Ops | 256.9 | 386.7 | 960.3 | 500.6 | 584.1 | |
| + Other Comprehensive Income | -38.4 | 255.0 | 33.8 | -278.9 | -140.3 | |
| Total Comprehensive Income | 97.8 | 503.2 | 868.1 | 91.1 | 301.9 | |
| Net Income to Common | 135.0 | 252.0 | 841.4 | 375.9 | 449.2 | |
| Minority Interest | 1.2 | -3.9 | -7.1 | -5.9 | -7.0 | |
| Per Share | ||||||
| Basic EPS | 4.08 | 7.62 | 25.43 | 11.36 | 13.57 | |
| Diluted EPS | 4.08 | 7.62 | 25.43 | 11.36 | 13.57 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 120.7 | 138.6 | 126.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 33.8 | -278.9 | -140.3 | |
| + Items NOT to be Reclassified to P&L | -72.2 | 259.7 | 45.2 | -320.9 | -152.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 9.5 | -45.0 | -21.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -19.1 | 4.6 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | -3.0 | — | |
| + Tax on Items to be Reclassified | — | — | 1.9 | 0.0 | 16.4 | |
| + Tax on Items to be Reclassified — alt tag | -14.8 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 93.4 | 509.1 | 874.7 | 94.6 | 306.7 | |
| Comprehensive Income — Non-controlling Interests | 4.4 | -5.9 | -6.7 | -3.5 | -4.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 4.08 | 7.62 | 25.43 | 11.36 | 13.57 | |
| Diluted EPS — Continuing Operations | 4.08 | 7.62 | 25.43 | 11.36 | 13.57 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,120.6 | 2,667.2 | 3,452.4 | 3,174.7 | 3,338.3 | |
| Gross Margin % | 22.32 | 21.37 | 22.40 | 22.29 | 22.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 671.6 | 624.4 | 1,316.8 | 714.2 | 808.3 | |
| − Exceptional Items (reconciliation) | -243.8 | 0.0 | 0.0 | -26.5 | -26.5 | |
| Net Income Adj (tax-effected) | 282.6 | 248.1 | 834.3 | 389.3 | 461.9 | |
| EPS Adj | 8.47 | 7.62 | 25.43 | 11.95 | 14.18 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | |