In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 76.2 | 117.3 | 117.0 | 117.0 | |
| + Capital Work-in-Progress | 0.7 | 3.4 | 108.4 | 108.4 | |
| + Other Intangibles | 0.4 | 0.4 | 0.6 | 0.6 | |
| + Non-current Investments | 890.4 | 932.2 | 966.8 | 966.8 | |
| + Long-term Loans | 0.8 | 0.8 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 1.0 | 1.1 | 1.7 | 1.7 | |
| Non-current Financial Assets | 892.1 | 934.0 | 969.2 | 969.2 | |
| + Other Non-current Assets | 5.6 | 7.9 | 13.5 | 13.5 | |
| Total Non-current Assets | 975.1 | 1,063.1 | 1,208.7 | 1,208.7 | |
| Current Assets | |||||
| + Inventories | 226.2 | 237.4 | 389.7 | 389.7 | |
| + Current Investments | 31.3 | 123.7 | 27.8 | 27.8 | |
| + Trade Receivables | 238.8 | 292.6 | 272.0 | 272.0 | |
| + Cash & Cash Equivalents | 29.2 | 38.6 | 73.1 | 73.1 | |
| + Other Bank Balances | 0.2 | 0.2 | 0.6 | 0.6 | |
| + Short-term Loans | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 10.6 | 13.3 | 13.2 | 13.2 | |
| Current Financial Assets | 310.4 | 468.8 | 387.2 | 387.2 | |
| + Other Current Assets | 9.3 | 6.3 | 32.4 | 32.4 | |
| Total Current Assets | 546.0 | 712.5 | 809.3 | 809.3 | |
| Total Assets | 1,521.1 | 1,775.7 | 2,018.0 | 2,018.0 | |
| Equity | |||||
| + Equity Share Capital | 10.1 | 10.1 | 10.1 | 10.1 | |
| + Other Equity / Reserves | 1,343.5 | 1,577.5 | 1,781.7 | 1,781.7 | |
| Equity — Owners of Parent | 1,353.6 | — | 1,791.8 | 1,791.8 | |
| Total Equity | 1,353.6 | 1,587.6 | 1,791.8 | 1,791.8 | |
| Liabilities | |||||
| + Provisions — Non-current | 12.9 | — | 20.9 | 20.9 | |
| + Deferred Tax Liabilities | 5.7 | — | 10.7 | 10.7 | |
| Non-current Liabilities | 20.3 | — | 31.5 | 31.5 | |
| + Trade Payables | 8.5 | — | 8.6 | 8.6 | |
| + Other Current Financial Liab | 5.4 | — | 33.1 | 33.1 | |
| Current Financial Liabilities | 13.9 | — | 41.7 | 41.7 | |
| + Provisions — Current | 11.0 | — | 14.8 | 14.8 | |
| + Current Tax Liabilities | 0.7 | — | 1.5 | 1.5 | |
| + Other Current Liabilities | 120.1 | — | 136.1 | 136.1 | |
| Current Liabilities | 147.2 | — | 194.7 | 194.7 | |
| Total Liabilities | 167.5 | — | 226.2 | 226.2 | |
| Total Equity & Liabilities | 1,521.1 | — | 2,018.0 | 2,018.0 | |