| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 64.4 | 39.4 | 103 | 407 | 82.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.6 | 8.7 | 5.1 | 11.2 | 2.3 | ||
| 73.0 | 48.1 | 108 | 418 | 84.4 | ||
Expenses | ||||||
| 9.7 | 9.4 | 8.5 | 7.5 | 6.7 | ||
| 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| 3.3 | 3.5 | 4.5 | 5.7 | 4.3 | ||
| 13.0 | 13.1 | 16.5 | 18.4 | 15.3 | ||
| 26.3 | 26.2 | 49.7 | 32.0 | 26.4 | ||
| 41.6 | 16.9 | 57.9 | 381 | 60.1 | ||
| 38.3 | 13.4 | 53.5 | 375 | 55.8 | ||
Profit | ||||||
| 46.7 | 21.9 | 58.4 | 386 | 58.0 | ||
| 46.7 | 21.9 | 58.4 | 386 | 58.0 | ||
| 4.6 | 2.9 | 13.6 | 112 | 6.6 | ||
| −4.4 | −2.8 | −1.4 | −49.7 | −4.5 | ||
| 0.2 | 0.1 | 12.2 | 61.9 | 2.1 | ||
| 46.6 | 21.8 | 46.2 | 324 | 56.0 | ||
| 46.6 | 21.8 | 46.2 | 324 | 56.0 | ||
| 5.7 | −275 | −513 | 170 | −453 | ||
| 52.3 | −254 | −467 | 495 | −397 | ||
| 46.6 | 21.8 | 46.2 | 324 | 56.0 | ||
Per share | ||||||
| ₹15.65 | ₹6.50 | ₹13.44 | ₹93.07 | ₹14.49 | ||
| ₹15.65 | ₹6.50 | ₹13.44 | ₹93.07 | ₹14.49 | ||
Revenue detail — as filed | ||||||
| 18.2 | 17.1 | 15.8 | 15.9 | 13.9 | ||
| 31.1 | 7.6 | 73.7 | 374 | 54.3 | ||
| — | −0.8 | 2.0 | −1.2 | −1.0 | ||
| 0.4 | 0.3 | 0.6 | 3.3 | 2.9 | ||
Expense detail — as filed | ||||||
| 0.2 | 0.0 | 20.1 | 0.1 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 5.7 | −275 | −513 | 170 | −453 | ||
| −115 | −430 | −823 | 230 | −453 | ||
| −121 | −155 | −312 | — | — | ||
| — | — | — | 57.7 | 0.0 | ||
| −0.9 | −0.6 | −1.6 | −2.1 | — | ||
| 0.0 | 0.1 | 0.1 | — | — | ||
| — | — | — | −0.5 | 0.0 | ||
| 52.3 | −254 | −467 | 495 | −397 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹15.65 | ₹6.50 | ₹13.44 | ₹93.07 | ₹14.49 | ||
| ₹15.65 | ₹6.50 | ₹13.44 | ₹93.07 | ₹14.49 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 46.7 | 21.9 | 58.4 | 386 | 58.0 | ||
| 46.6 | 21.8 | 46.2 | 324 | 56.0 | ||
| ₹15.65 | ₹6.50 | ₹13.44 | ₹93.07 | ₹14.49 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 82.1 | 407.0 | 103.0 | 39.4 | 64.4 | |
| Other Income | 2.3 | 11.2 | 5.1 | 8.7 | 8.6 | |
| Total Income | 84.4 | 418.2 | 108.1 | 48.1 | 73.0 | |
| Expenses | ||||||
| + Employee Benefit Expense | 6.7 | 7.5 | 8.5 | 9.4 | 9.7 | |
| + Finance Costs | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |
| + Depreciation & Amortisation | 4.3 | 5.7 | 4.5 | 3.5 | 3.3 | |
| + Other Expenses | 15.3 | 18.4 | 16.5 | 13.1 | 13.0 | |
| Total Expenses | 26.4 | 32.0 | 49.7 | 26.2 | 26.3 | |
| EBITDA | 60.1 | 381.0 | 57.9 | 16.9 | 41.6 | |
| EBIT | 55.8 | 375.3 | 53.5 | 13.4 | 38.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 58.0 | 386.2 | 58.4 | 21.9 | 46.7 | |
| Pretax Income | 58.0 | 386.2 | 58.4 | 21.9 | 46.7 | |
| + Current Tax | 6.6 | 111.6 | 13.6 | 2.9 | 4.6 | |
| + Deferred Tax | -4.5 | -49.7 | -1.4 | -2.8 | -4.4 | |
| Tax Expense | 2.1 | 61.9 | 12.2 | 0.1 | 0.2 | |
| Net Income | 56.0 | 324.3 | 46.2 | 21.8 | 46.6 | |
| + Net Income — Continuing Ops | 56.0 | 324.3 | 46.2 | 21.8 | 46.6 | |
| + Other Comprehensive Income | -452.9 | 170.2 | -512.9 | -275.3 | 5.7 | |
| Total Comprehensive Income | -396.9 | 494.6 | -466.7 | -253.6 | 52.3 | |
| Net Income to Common | 56.0 | 324.3 | 46.2 | 21.8 | 46.6 | |
| Per Share | ||||||
| Basic EPS | 14.49 | 93.07 | 13.44 | 6.50 | 15.65 | |
| Diluted EPS | 14.49 | 93.07 | 13.44 | 6.50 | 15.65 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | 13.9 | 15.9 | 15.8 | 17.1 | 18.2 | |
| + Net Gain on Fair Value Changes | 54.3 | 373.7 | 73.7 | 7.6 | 31.1 | |
| + Share of P&L — Partnership Firms / LLPs | -1.0 | -1.2 | 2.0 | -0.8 | — | |
| + Other Operating Revenue | 2.9 | 3.3 | 0.6 | 0.3 | 0.4 | |
| Expense Detail — as filed | ||||||
| + Impairment on Financial Instruments | 0.0 | 0.1 | 20.1 | 0.0 | 0.2 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -452.9 | 170.2 | -512.9 | -275.3 | 5.7 | |
| + Items NOT to be Reclassified to P&L | -452.9 | 229.5 | -822.9 | -429.7 | -114.7 | |
| + Tax on Items NOT to be Reclassified | — | — | -311.8 | -155.1 | -121.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 57.7 | — | — | — | |
| + Items to be Reclassified to P&L | — | -2.1 | -1.6 | -0.6 | -0.9 | |
| + Tax on Items to be Reclassified | — | — | 0.1 | 0.1 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | -396.9 | 494.6 | -466.7 | -253.6 | 52.3 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 14.49 | 93.07 | 13.44 | 6.50 | 15.65 | |
| Diluted EPS — Continuing Operations | 14.49 | 93.07 | 13.44 | 6.50 | 15.65 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 58.0 | 386.2 | 58.4 | 21.9 | 46.7 | |
| Net Income Adj (tax-effected) | 56.0 | 324.3 | 46.2 | 21.8 | 46.6 | |
| EPS Adj | 14.49 | 93.07 | 13.44 | 6.50 | 15.65 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 10.9 | 14.1 | 12.9 | 14.4 | 14.7 | |
| Paid Up Equity Capital | 35.4 | 34.9 | 34.1 | 31.5 | 31.5 | |