| Tap a line for its trend | Currentlast close | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 21.4 | — | — | |
| 1.2 | 1.2 | 1.3 | |
| 51.8 | 51.8 | 70.8 | |
| 72.0 | — | — | |
| 50.6 | 50.6 | 69.5 | |
| ₹47.06 | — | — | |
| 130 | 130 | 125 | |
| 39.8% | 39.8% | 56.6% | |
| 0.72× | — | — | |
| 1.54× | — | — | |
| 3.46× | — | — | |
| 6.11× | — | — | |
| 6.08× | — | — | |
Reference items — trailing FY values | |||
| 46.7 | 46.7 | 44.9 | |
| 20.8 | 20.8 | 21.1 | |
| 11.8 | 11.8 | 11.8 | |
| 11.8 | 11.8 | 15.8 | |
| −10.4 | −10.4 | 7.9 | |
| −11.7 | −11.7 | 4.9 | |
| 22.3 | 22.3 | 8.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | Current last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 21.4 | |
| - Cash, Equiv & ST Investments | 1.3 | 1.2 | 1.2 | |
| + Total Debt | 70.8 | 51.8 | 51.8 | |
| Enterprise Value | — | — | 72.0 | |
| Net Debt (memo) | 69.5 | 50.6 | 50.6 | |
| EV per Share | — | — | 47.06 | |
| Total Capital | 125.2 | 130.0 | 130.0 | |
| Total Debt/Total Capital | 56.56 | 39.85 | 39.85 | |
| Total Debt/EV | — | — | 0.72 | |
| EV/Sales | — | — | 1.54 | |
| EV/EBITDA | — | — | 3.46 | |
| EV/EBIT | — | — | 6.11 | |
| EV/Operating Cash Flow | — | — | 6.08 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 44.9 | 46.7 | 46.7 | |
| EBITDA | 21.1 | 20.8 | 20.8 | |
| EBIT | 11.8 | 11.8 | 11.8 | |
| Operating Cash Flow | 15.8 | 11.8 | 11.8 | |
| Free Cash Flow | 7.9 | -10.4 | -10.4 | |
| FCFF (free cash flow to the firm) | 4.9 | -11.7 | -11.7 | |
| Capital Expenditure | 8.0 | 22.3 | 22.3 | |