| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 304 | — | — | — | |
| 0.8 | 0.8 | 5.3 | 53.1 | |
| 650 | 650 | 707 | 396 | |
| 953 | — | — | — | |
| 649 | 649 | 702 | 342 | |
| ₹76.45 | — | — | — | |
| 1,279 | 1,279 | 1,487 | 1,117 | |
| 50.8% | 50.8% | 47.6% | 35.4% | |
| 0.68× | — | — | — | |
| 1.34× | — | — | — | |
| −6.44× | — | — | — | |
| −5.61× | — | — | — | |
| 9.15× | — | — | — | |
Reference items — trailing FY values | ||||
| 713 | 851 | 1,237 | 1,474 | |
| −148 | −82.1 | 155 | 210 | |
| −170 | −104 | 140 | 199 | |
| — | 142 | −207 | −316 | |
| 104 | 104 | −283 | −369 | |
| — | 92.9 | −302 | −380 | |
| — | 37.6 | 76.2 | 53.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 304.1 | |
| - Cash, Equiv & ST Investments | 53.1 | 5.3 | 0.8 | 0.8 | |
| + Total Debt | 395.5 | 707.2 | 649.5 | 649.5 | |
| Enterprise Value | — | — | — | 952.9 | |
| Net Debt (memo) | 342.4 | 701.9 | 648.7 | 648.7 | |
| EV per Share | — | — | — | 76.45 | |
| Total Capital | 1,116.6 | 1,486.5 | 1,279.5 | 1,279.5 | |
| Total Debt/Total Capital | 35.42 | 47.58 | 50.77 | 50.77 | |
| Total Debt/EV | — | — | — | 0.68 | |
| EV/Sales | — | — | — | 1.34 | |
| EV/EBITDA | — | — | — | -6.44 | |
| EV/EBIT | — | — | — | -5.61 | |
| EV/Free Cash Flow | — | — | — | 9.15 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,473.9 | 1,237.4 | 851.2 | 712.7 | |
| EBITDA | 209.9 | 155.5 | -82.1 | -148.0 | |
| EBIT | 198.7 | 139.5 | -103.7 | -170.0 | |
| Operating Cash Flow | -316.2 | -206.9 | 141.8 | — | |
| Free Cash Flow | -369.2 | -283.1 | 104.2 | 104.2 | |
| FCFF (free cash flow to the firm) | -380.3 | -301.6 | 92.9 | — | |
| Capital Expenditure | 53.0 | 76.2 | 37.6 | — | |