| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 684 | 718 | 749 | 620 | ||
| 7.0 | 11.3 | 28.8 | 37.5 | ||
| 0.1 | 0.2 | 0.1 | 0.1 | ||
| 0.8 | 1.1 | — | — | ||
| 1.2 | 0.8 | 0.8 | 1.9 | ||
| 2.0 | 1.9 | 0.8 | 1.9 | ||
| 30.4 | 27.2 | 26.3 | 73.6 | ||
| 723 | 759 | 805 | 734 | ||
Current assets | |||||
| 352 | 365 | 426 | 381 | ||
| 163 | 188 | 140 | 137 | ||
| 24.3 | 16.2 | 35.4 | 28.3 | ||
| 3.4 | 4.0 | 4.3 | 3.6 | ||
| 0.0 | 7.0 | 0.0 | 25.0 | ||
| 13.3 | 3.8 | 4.0 | 3.0 | ||
| 204 | 219 | 183 | 197 | ||
| 70.2 | 74.5 | 76.3 | 58.2 | ||
| 626 | 662 | 690 | 637 | ||
| 0.0 | 2.3 | 0.0 | — | ||
| 1,349 | 1,423 | 1,494 | 1,370 | ||
Equity | |||||
| 17.3 | 17.3 | 17.3 | 17.3 | ||
| 810 | 727 | 735 | 754 | ||
| 827 | 745 | 753 | 771 | ||
| 827 | 745 | 753 | 771 | ||
Liabilities | |||||
| 116 | 168 | 210 | 164 | ||
| — | 0.1 | 0.0 | — | ||
| 116 | 168 | 210 | 164 | ||
| 13.5 | 14.2 | 13.9 | 13.4 | ||
| 129 | 182 | 224 | 177 | ||
| 187 | 311 | 328 | 224 | ||
| 88.7 | 84.3 | 90.3 | 93.2 | ||
| 51.2 | 49.6 | 51.9 | 48.2 | ||
| 327 | 445 | 470 | 365 | ||
| 5.6 | 9.2 | 9.6 | 4.0 | ||
| 6.0 | 0.0 | — | — | ||
| 54.8 | 42.6 | 38.5 | 52.8 | ||
| 393 | 496 | 518 | 422 | ||
| 522 | 678 | 742 | 599 | ||
| 1,349 | 1,423 | 1,494 | 1,370 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 2.6 | 4.0 | 0.6 | ||
Trade payables — MSME split | |||||
| 4.5 | 4.2 | — | — | ||
| 84.2 | 80.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 620.4 | 748.9 | 718.3 | 683.7 | 683.7 | |
| + Capital Work-in-Progress | 37.5 | 28.8 | 11.3 | 7.0 | 7.0 | |
| + Other Intangibles | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Trade Receivables — Non-current | — | — | 1.1 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 1.9 | 0.8 | 0.8 | 1.2 | 1.2 | |
| Non-current Financial Assets | 1.9 | 0.8 | 1.9 | 2.0 | 2.0 | |
| + Other Non-current Assets | 73.6 | 26.3 | 27.2 | 30.4 | 30.4 | |
| Total Non-current Assets | 733.5 | 804.9 | 758.9 | 723.2 | 723.2 | |
| Current Assets | ||||||
| + Inventories | 381.5 | 426.0 | 365.3 | 351.9 | 351.9 | |
| + Trade Receivables | 136.7 | 139.6 | 188.3 | 162.8 | 162.8 | |
| + Cash & Cash Equivalents | 28.3 | 35.4 | 16.2 | 24.3 | 24.3 | |
| + Other Bank Balances | 3.6 | 4.3 | 4.0 | 3.4 | 3.4 | |
| + Short-term Loans | 25.0 | 0.0 | 7.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 3.0 | 4.0 | 3.8 | 13.3 | 13.3 | |
| Current Financial Assets | 196.6 | 183.2 | 219.4 | 203.7 | 203.7 | |
| + Other Current Assets | 58.2 | 76.3 | 74.5 | 70.2 | 70.2 | |
| Total Current Assets | 636.9 | 689.5 | 661.7 | 625.9 | 625.9 | |
| + Assets Held for Sale | — | 0.0 | 2.3 | 0.0 | 0.0 | |
| Total Assets | 1,370.4 | 1,494.4 | 1,423.0 | 1,349.1 | 1,349.1 | |
| Equity | ||||||
| + Equity Share Capital | 17.3 | 17.3 | 17.3 | 17.3 | 17.3 | |
| + Other Equity / Reserves | 754.2 | 735.3 | 727.2 | 809.5 | 809.5 | |
| Equity — Owners of Parent | 771.5 | 752.6 | 744.5 | 826.9 | 826.9 | |
| Total Equity | 771.5 | 752.6 | 744.5 | 826.9 | 826.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 163.6 | 209.7 | 167.9 | 115.8 | 115.8 | |
| + Other Non-current Financial Liab | — | 0.0 | 0.1 | — | — | |
| Non-current Financial Liabilities | 163.6 | 209.7 | 167.9 | 115.8 | 115.8 | |
| + Deferred Tax Liabilities | 13.4 | 13.9 | 14.2 | 13.5 | 13.5 | |
| Non-current Liabilities | 177.0 | 223.6 | 182.1 | 129.3 | 129.3 | |
| + Borrowings — Current | 223.7 | 327.9 | 310.6 | 186.7 | 186.7 | |
| + Trade Payables | 93.2 | 90.3 | 84.3 | 88.7 | 88.7 | |
| + Other Current Financial Liab | 48.2 | 51.9 | 49.6 | 51.2 | 51.2 | |
| Current Financial Liabilities | 365.1 | 470.2 | 444.6 | 326.6 | 326.6 | |
| + Provisions — Current | 4.0 | 9.6 | 9.2 | 5.6 | 5.6 | |
| + Current Tax Liabilities | — | — | 0.0 | 6.0 | 6.0 | |
| + Other Current Liabilities | 52.8 | 38.5 | 42.6 | 54.8 | 54.8 | |
| Current Liabilities | 421.9 | 518.3 | 496.4 | 392.9 | 392.9 | |
| Total Liabilities | 598.9 | 741.8 | 678.5 | 522.2 | 522.2 | |
| Total Equity & Liabilities | 1,370.4 | 1,494.4 | 1,423.0 | 1,349.1 | 1,349.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.6 | 4.0 | 2.6 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.2 | 4.5 | 4.5 | |
| + Dues to Other Creditors — Current | — | — | 80.1 | 84.2 | 84.2 | |