| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 153 | 132 | 157 | 105 | ||
| 5.1 | 1.5 | 1.5 | 23.6 | ||
| 0.8 | 0.8 | 0.8 | 2.7 | ||
| 5.9 | 5.9 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 3,630 | 3,501 | 3,416 | 2,919 | ||
| 133 | 149 | 202 | 142 | ||
| 113 | 113 | 113 | 113 | ||
| 84.6 | 17.6 | 31.9 | 0.0 | ||
| 17.4 | 10.6 | 18.5 | 15.6 | ||
| 348 | 291 | 366 | 270 | ||
| 45.1 | 16.8 | 30.5 | 46.5 | ||
| 4,188 | 3,948 | 3,971 | 3,367 | ||
Current assets | |||||
| 1,312 | 1,288 | 1,190 | 961 | ||
| 2,088 | 1,702 | 929 | 1,027 | ||
| 12.5 | 96.2 | 153 | 36.3 | ||
| 27.5 | 31.4 | 18.3 | 9.2 | ||
| 64.7 | 54.6 | 43.5 | 44.5 | ||
| 2,193 | 1,885 | 1,144 | 1,117 | ||
| 663 | 602 | 482 | 624 | ||
| 4,174 | 3,775 | 2,816 | 2,701 | ||
| 0.1 | 0.0 | 0.1 | 0.1 | ||
| 8,363 | 7,723 | 6,787 | 6,068 | ||
Equity | |||||
| 11.9 | 11.9 | 11.9 | 11.9 | ||
| 4,193 | 4,074 | 3,961 | 3,400 | ||
| 4,205 | 4,086 | 3,973 | 3,411 | ||
| 4,205 | 4,086 | 3,973 | 3,411 | ||
Liabilities | |||||
| 342 | 230 | 288 | 362 | ||
| 5.8 | 11.6 | 15.2 | 5.7 | ||
| 348 | 241 | 303 | 367 | ||
| 8.2 | 5.5 | 3.7 | 11.7 | ||
| 880 | 848 | 834 | 702 | ||
| 1,236 | 1,095 | 1,141 | 1,082 | ||
| 1,083 | 925 | 189 | 300 | ||
| 1,169 | 1,204 | 785 | 891 | ||
| 50.7 | 38.9 | 25.3 | 31.0 | ||
| 2,303 | 2,168 | 1,000 | 1,221 | ||
| 8.0 | 5.6 | 7.2 | 13.6 | ||
| 610 | 368 | 666 | 340 | ||
| 2,921 | 2,542 | 1,672 | 1,575 | ||
| 4,157 | 3,637 | 2,814 | 2,657 | ||
| 8,363 | 7,723 | 6,787 | 6,068 | ||
Assets — additional as-filed lines | |||||
| 6.9 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 71.5 | 219 | — | — | ||
| 1,098 | 985 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 105.2 | 156.6 | 131.9 | 153.2 | 153.2 | |
| + Capital Work-in-Progress | 23.6 | 1.5 | 1.5 | 5.1 | 5.1 | |
| + Investment Property | 2.7 | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Goodwill | 0.0 | 0.0 | 5.9 | 5.9 | 5.9 | |
| + Other Intangibles | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Intangibles under Development | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 2,918.7 | 3,416.1 | 3,500.6 | 3,630.3 | 3,630.3 | |
| + Non-current Investments | 141.5 | 202.1 | 149.3 | 132.8 | 132.8 | |
| + Long-term Loans | 113.0 | 113.0 | 113.0 | 113.0 | 113.0 | |
| + Trade Receivables — Non-current | 0.0 | 31.9 | 17.6 | 84.6 | 84.6 | |
| + Other Non-current Financial Assets | 15.6 | 18.5 | 10.6 | 17.4 | 17.4 | |
| Non-current Financial Assets | 270.1 | 365.6 | 290.5 | 347.7 | 347.7 | |
| + Other Non-current Assets | 46.5 | 30.5 | 16.8 | 45.1 | 45.1 | |
| Total Non-current Assets | 3,366.9 | 3,971.2 | 3,948.1 | 4,188.1 | 4,188.1 | |
| Current Assets | ||||||
| + Inventories | 961.1 | 1,190.0 | 1,288.0 | 1,312.0 | 1,312.0 | |
| + Trade Receivables | 1,026.8 | 929.2 | 1,702.3 | 2,087.9 | 2,087.9 | |
| + Cash & Cash Equivalents | 36.3 | 152.8 | 96.2 | 12.5 | 12.5 | |
| + Other Bank Balances | 9.2 | 18.3 | 31.4 | 27.5 | 27.5 | |
| + Other Current Financial Assets | 44.5 | 43.5 | 54.6 | 64.7 | 64.7 | |
| Current Financial Assets | 1,116.8 | 1,143.8 | 1,884.5 | 2,192.6 | 2,192.6 | |
| + Other Current Assets | 623.5 | 481.9 | 602.4 | 662.9 | 662.9 | |
| Total Current Assets | 2,701.5 | 2,815.6 | 3,774.9 | 4,174.4 | 4,174.4 | |
| + Assets Held for Sale | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | |
| Total Assets | 6,068.4 | 6,786.9 | 7,723.0 | 8,362.6 | 8,362.6 | |
| Equity | ||||||
| + Equity Share Capital | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | |
| + Other Equity / Reserves | 3,399.6 | 3,961.5 | 4,074.2 | 4,193.4 | 4,193.4 | |
| Equity — Owners of Parent | 3,411.5 | 3,973.3 | 4,086.1 | 4,205.3 | 4,205.3 | |
| Total Equity | 3,411.5 | 3,973.3 | 4,086.1 | 4,205.3 | 4,205.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 361.8 | 288.1 | 229.6 | 342.3 | 342.3 | |
| + Other Non-current Financial Liab | 5.7 | 15.2 | 11.6 | 5.8 | 5.8 | |
| Non-current Financial Liabilities | 367.5 | 303.3 | 241.2 | 348.2 | 348.2 | |
| + Provisions — Non-current | 11.7 | 3.7 | 5.5 | 8.2 | 8.2 | |
| + Deferred Tax Liabilities | 702.4 | 834.1 | 848.2 | 879.9 | 879.9 | |
| Non-current Liabilities | 1,081.6 | 1,141.1 | 1,095.0 | 1,236.3 | 1,236.3 | |
| + Borrowings — Current | 299.6 | 188.7 | 925.4 | 1,082.9 | 1,082.9 | |
| + Trade Payables | 890.8 | 785.5 | 1,204.0 | 1,169.4 | 1,169.4 | |
| + Other Current Financial Liab | 31.0 | 25.3 | 38.9 | 50.7 | 50.7 | |
| Current Financial Liabilities | 1,221.4 | 999.5 | 2,168.3 | 2,303.0 | 2,303.0 | |
| + Provisions — Current | 13.6 | 7.2 | 5.6 | 8.0 | 8.0 | |
| + Other Current Liabilities | 340.4 | 665.8 | 368.1 | 610.1 | 610.1 | |
| Current Liabilities | 1,575.4 | 1,672.5 | 2,542.0 | 2,921.0 | 2,921.0 | |
| Total Liabilities | 2,657.0 | 2,813.6 | 3,636.9 | 4,157.3 | 4,157.3 | |
| Total Equity & Liabilities | 6,068.4 | 6,786.9 | 7,723.0 | 8,362.6 | 8,362.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 6.9 | 6.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 218.6 | 71.5 | 71.5 | |
| + Dues to Other Creditors — Current | — | — | 985.5 | 1,097.9 | 1,097.9 | |