In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,488.0 | 1,723.7 | 2,121.6 | 2,121.6 | |
| + Capital Work-in-Progress | 249.2 | 438.2 | 214.1 | 214.1 | |
| + Other Intangibles | 0.7 | 0.4 | 0.2 | 0.2 | |
| + Non-current Investments | 39.4 | 25.9 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.7 | 2.8 | 37.0 | 37.0 | |
| Non-current Financial Assets | 41.1 | 28.7 | 37.0 | 37.0 | |
| + Other Non-current Assets | 71.0 | 50.4 | — | — | |
| Total Non-current Assets | 1,849.9 | 2,241.3 | 2,373.0 | 2,373.0 | |
| Current Assets | |||||
| + Inventories | 198.5 | 221.2 | 311.1 | 311.1 | |
| + Current Investments | 24.9 | 10.0 | 190.5 | 190.5 | |
| + Trade Receivables | 529.6 | 592.3 | 521.3 | 521.3 | |
| + Cash & Cash Equivalents | 0.4 | 0.5 | 3.8 | 3.8 | |
| + Other Bank Balances | 12.4 | 3.4 | 2.3 | 2.3 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 23.0 | 46.0 | 47.5 | 47.5 | |
| Current Financial Assets | 590.4 | 652.3 | 765.4 | 765.4 | |
| + Other Current Assets | 162.3 | 153.1 | 122.0 | 122.0 | |
| Total Current Assets | 989.9 | 1,037.8 | 1,216.6 | 1,216.6 | |
| Total Assets | 2,839.8 | 3,279.1 | 3,589.5 | 3,589.5 | |
| Equity | |||||
| + Equity Share Capital | 10.4 | 10.4 | 10.4 | 10.4 | |
| + Other Equity / Reserves | 2,451.2 | 2,782.9 | 3,151.3 | 3,151.3 | |
| Equity — Owners of Parent | 2,461.6 | 2,793.3 | 3,161.7 | 3,161.7 | |
| Total Equity | 2,461.6 | 2,793.3 | 3,161.7 | 3,161.7 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 9.4 | 20.7 | 18.1 | 18.1 | |
| Non-current Financial Liabilities | 9.4 | 20.7 | 18.1 | 18.1 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.6 | 0.6 | |
| + Deferred Tax Liabilities | 133.4 | 151.9 | 183.8 | 183.8 | |
| + Other Non-current Liabilities | 17.1 | 0.0 | — | — | |
| Non-current Liabilities | 159.9 | 172.5 | 202.4 | 202.4 | |
| + Borrowings — Current | 4.6 | 62.6 | 0.0 | 0.0 | |
| + Trade Payables | 100.8 | 148.5 | 121.3 | 121.3 | |
| + Other Current Financial Liab | 12.6 | 19.7 | 25.8 | 25.8 | |
| Current Financial Liabilities | 118.0 | 230.7 | 147.0 | 147.0 | |
| + Provisions — Current | 7.7 | 9.7 | 10.1 | 10.1 | |
| + Current Tax Liabilities | 9.3 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 83.3 | 72.9 | 68.3 | 68.3 | |
| Current Liabilities | 218.3 | 313.3 | 225.4 | 225.4 | |
| Total Liabilities | 378.2 | 485.8 | 427.9 | 427.9 | |
| Total Equity & Liabilities | 2,839.8 | 3,279.1 | 3,589.5 | 3,589.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 38.5 | 11.3 | 18.1 | 18.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.4 | 6.9 | 6.9 | |
| + Dues to Other Creditors — Current | — | 146.1 | 114.4 | 114.4 | |