| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,113 | 2,122 | 1,724 | 1,488 | 881 | ||
| 220 | 214 | 438 | 249 | 235 | ||
| 0.1 | 0.2 | 0.4 | 0.7 | 0.9 | ||
| 0.0 | 0.0 | 25.9 | 39.4 | 33.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 329 | ||
| 15.9 | 37.0 | 2.8 | 1.7 | 1.6 | ||
| 15.9 | 37.0 | 28.7 | 41.1 | 363 | ||
| 38.8 | — | 50.4 | 71.0 | 73.1 | ||
| 2,388 | 2,373 | 2,241 | 1,850 | 1,553 | ||
Current assets | ||||||
| 355 | 311 | 221 | 199 | 191 | ||
| 193 | 190 | 10.0 | 24.9 | 194 | ||
| 582 | 521 | 592 | 530 | 470 | ||
| 7.5 | 3.8 | 0.5 | 0.4 | 5.6 | ||
| 4.9 | 2.3 | 3.4 | 12.4 | 5.9 | ||
| 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | ||
| 58.5 | 47.5 | 46.0 | 23.0 | 31.8 | ||
| 846 | 765 | 652 | 590 | 707 | ||
| 123 | 122 | 153 | 162 | 83.7 | ||
| 1,339 | 1,217 | 1,038 | 990 | 994 | ||
| 3,727 | 3,590 | 3,279 | 2,840 | 2,547 | ||
Equity | ||||||
| 10.4 | 10.4 | 10.4 | 10.4 | 10.3 | ||
| 3,250 | 3,151 | 2,783 | 2,451 | 2,208 | ||
| 3,261 | 3,162 | 2,793 | 2,462 | 2,218 | ||
| 3,261 | 3,162 | 2,793 | 2,462 | 2,218 | ||
Liabilities | ||||||
| 10.5 | 18.1 | 20.7 | 9.4 | 6.9 | ||
| 10.5 | 18.1 | 20.7 | 9.4 | 6.9 | ||
| 0.8 | 0.6 | 0.0 | 0.0 | 0.0 | ||
| 195 | 184 | 152 | 133 | 102 | ||
| — | — | 0.0 | 17.1 | 0.0 | ||
| 206 | 202 | 173 | 160 | 109 | ||
| 0.0 | 0.0 | 62.6 | 4.6 | 0.2 | ||
| 137 | 121 | 148 | 101 | 118 | ||
| 32.6 | 25.8 | 19.7 | 12.6 | 8.1 | ||
| 170 | 147 | 231 | 118 | 126 | ||
| 13.3 | 10.1 | 9.7 | 7.7 | 5.1 | ||
| 0.5 | 0.0 | 0.0 | 9.3 | 9.5 | ||
| 75.7 | 68.3 | 72.9 | 83.3 | 78.9 | ||
| 260 | 225 | 313 | 218 | 220 | ||
| 466 | 428 | 486 | 378 | 329 | ||
| 3,727 | 3,590 | 3,279 | 2,840 | 2,547 | ||
Assets — additional as-filed lines | ||||||
| 14.9 | 18.1 | 11.3 | 38.5 | 12.4 | ||
Trade payables — MSME split | ||||||
| 7.1 | 6.9 | 2.4 | — | — | ||
| 130 | 114 | 146 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 881.1 | 1,488.0 | 1,723.7 | 2,121.6 | 2,113.3 | |
| + Capital Work-in-Progress | 234.7 | 249.2 | 438.2 | 214.1 | 219.5 | |
| + Other Intangibles | 0.9 | 0.7 | 0.4 | 0.2 | 0.1 | |
| + Non-current Investments | 33.4 | 39.4 | 25.9 | 0.0 | 0.0 | |
| + Long-term Loans | 328.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.6 | 1.7 | 2.8 | 37.0 | 15.9 | |
| Non-current Financial Assets | 363.5 | 41.1 | 28.7 | 37.0 | 15.9 | |
| + Other Non-current Assets | 73.1 | 71.0 | 50.4 | — | 38.8 | |
| Total Non-current Assets | 1,553.2 | 1,849.9 | 2,241.3 | 2,373.0 | 2,387.6 | |
| Current Assets | ||||||
| + Inventories | 190.9 | 198.5 | 221.2 | 311.1 | 354.6 | |
| + Current Investments | 194.0 | 24.9 | 10.0 | 190.5 | 192.9 | |
| + Trade Receivables | 469.6 | 529.6 | 592.3 | 521.3 | 582.2 | |
| + Cash & Cash Equivalents | 5.6 | 0.4 | 0.5 | 3.8 | 7.5 | |
| + Other Bank Balances | 5.9 | 12.4 | 3.4 | 2.3 | 4.9 | |
| + Short-term Loans | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | |
| + Other Current Financial Assets | 31.8 | 23.0 | 46.0 | 47.5 | 58.5 | |
| Current Financial Assets | 706.9 | 590.4 | 652.3 | 765.4 | 846.1 | |
| + Other Current Assets | 83.7 | 162.3 | 153.1 | 122.0 | 123.3 | |
| Total Current Assets | 993.9 | 989.9 | 1,037.8 | 1,216.6 | 1,338.9 | |
| Total Assets | 2,547.1 | 2,839.8 | 3,279.1 | 3,589.5 | 3,726.5 | |
| Equity | ||||||
| + Equity Share Capital | 10.3 | 10.4 | 10.4 | 10.4 | 10.4 | |
| + Other Equity / Reserves | 2,208.0 | 2,451.2 | 2,782.9 | 3,151.3 | 3,250.3 | |
| Equity — Owners of Parent | 2,218.3 | 2,461.6 | 2,793.3 | 3,161.7 | 3,260.7 | |
| Total Equity | 2,218.3 | 2,461.6 | 2,793.3 | 3,161.7 | 3,260.7 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 6.9 | 9.4 | 20.7 | 18.1 | 10.5 | |
| Non-current Financial Liabilities | 6.9 | 9.4 | 20.7 | 18.1 | 10.5 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.6 | 0.8 | |
| + Deferred Tax Liabilities | 102.1 | 133.4 | 151.9 | 183.8 | 194.9 | |
| + Other Non-current Liabilities | 0.0 | 17.1 | 0.0 | — | — | |
| Non-current Liabilities | 108.9 | 159.9 | 172.5 | 202.4 | 206.2 | |
| + Borrowings — Current | 0.2 | 4.6 | 62.6 | 0.0 | 0.0 | |
| + Trade Payables | 118.1 | 100.8 | 148.5 | 121.3 | 137.5 | |
| + Other Current Financial Liab | 8.1 | 12.6 | 19.7 | 25.8 | 32.6 | |
| Current Financial Liabilities | 126.4 | 118.0 | 230.7 | 147.0 | 170.1 | |
| + Provisions — Current | 5.1 | 7.7 | 9.7 | 10.1 | 13.3 | |
| + Current Tax Liabilities | 9.5 | 9.3 | 0.0 | 0.0 | 0.5 | |
| + Other Current Liabilities | 78.9 | 83.3 | 72.9 | 68.3 | 75.7 | |
| Current Liabilities | 219.9 | 218.3 | 313.3 | 225.4 | 259.6 | |
| Total Liabilities | 328.8 | 378.2 | 485.8 | 427.9 | 465.9 | |
| Total Equity & Liabilities | 2,547.1 | 2,839.8 | 3,279.1 | 3,589.5 | 3,726.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 12.4 | 38.5 | 11.3 | 18.1 | 14.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.4 | 6.9 | 7.1 | |
| + Dues to Other Creditors — Current | — | — | 146.1 | 114.4 | 130.4 | |