| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 4,638 | — | — | — | |
| 35.8 | 35.8 | 39.2 | 8.9 | |
| 100 | 100 | 231 | 610 | |
| 4,702 | — | — | — | |
| 64.3 | 64.3 | 192 | 601 | |
| ₹129.77 | — | — | — | |
| 3,268 | 3,268 | 1,473 | 1,055 | |
| 3.1% | 3.1% | 15.7% | 57.8% | |
| 0.02× | — | — | — | |
| 0.90× | — | — | — | |
| 5.87× | — | — | — | |
| 7.73× | — | — | — | |
Reference items — trailing FY values | ||||
| 5,232 | 4,802 | 3,423 | 2,511 | |
| 800 | 917 | 492 | 399 | |
| 608 | 755 | 336 | 261 | |
| — | 630 | 299 | 152 | |
| −92.5 | −92.5 | 299 | 152 | |
| — | −135 | — | — | |
| — | 722 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 4,637.8 | |
| - Cash, Equiv & ST Investments | 8.9 | 39.2 | 35.8 | 35.8 | |
| + Total Debt | 609.7 | 230.7 | 100.1 | 100.1 | |
| Enterprise Value | — | — | — | 4,702.1 | |
| Net Debt (memo) | 600.7 | 191.5 | 64.3 | 64.3 | |
| EV per Share | — | — | — | 129.77 | |
| Total Capital | 1,055.1 | 1,472.7 | 3,267.8 | 3,267.8 | |
| Total Debt/Total Capital | 57.78 | 15.66 | 3.06 | 3.06 | |
| Total Debt/EV | — | — | — | 0.02 | |
| EV/Sales | — | — | — | 0.90 | |
| EV/EBITDA | — | — | — | 5.87 | |
| EV/EBIT | — | — | — | 7.73 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 2,511.0 | 3,423.5 | 4,802.3 | 5,231.8 | |
| EBITDA | 398.6 | 492.0 | 916.6 | 800.4 | |
| EBIT | 260.6 | 336.0 | 754.6 | 607.9 | |
| Operating Cash Flow | 152.0 | 298.7 | 629.5 | — | |
| Free Cash Flow | 152.0 | 298.7 | -92.5 | -92.5 | |
| FCFF (free cash flow to the firm) | — | — | -134.5 | — | |
| Capital Expenditure | — | — | 722.1 | — | |