| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,066 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 268 | 268 | 197 | 131 | 163 | ||
| 0.0 | 0.0 | 3.4 | 2.7 | 1.9 | ||
| 14,798 | — | — | — | — | ||
| −268 | −268 | −197 | −131 | −163 | ||
| ₹1,438.15 | — | — | — | — | ||
| 957 | 957 | 799 | 660 | 547 | ||
| 17.26× | — | — | — | — | ||
| 40.89× | — | — | — | — | ||
| 55.66× | — | — | — | — | ||
| 168.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 857 | 814 | 681 | 548 | 459 | ||
| 362 | 337 | 273 | 221 | 182 | ||
| 266 | 245 | 203 | 164 | 120 | ||
| — | 271 | 224 | 183 | 165 | ||
| 87.9 | 87.9 | 129 | 95.3 | 39.8 | ||
| — | 80.0 | 122 | 89.4 | 39.8 | ||
| — | 183 | 95.6 | 88.0 | 125 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,066.2 | |
| - Cash, Equiv & ST Investments | 163.2 | 131.4 | 197.4 | 268.1 | 268.1 | |
| + Minority Interest | 1.9 | 2.7 | 3.4 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 14,798.1 | |
| Net Debt (memo) | -163.2 | -131.4 | -197.4 | -268.1 | -268.1 | |
| EV per Share | — | — | — | — | 1,438.15 | |
| Total Capital | 546.6 | 659.9 | 799.1 | 957.2 | 957.2 | |
| EV/Sales | — | — | — | — | 17.26 | |
| EV/EBITDA | — | — | — | — | 40.89 | |
| EV/EBIT | — | — | — | — | 55.66 | |
| EV/Free Cash Flow | — | — | — | — | 168.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 459.2 | 547.8 | 681.4 | 814.2 | 857.1 | |
| EBITDA | 182.0 | 220.9 | 273.2 | 336.9 | 361.9 | |
| EBIT | 120.3 | 163.9 | 202.6 | 245.1 | 265.9 | |
| Operating Cash Flow | 164.6 | 183.3 | 224.5 | 270.6 | — | |
| Free Cash Flow | 39.8 | 95.3 | 128.9 | 87.9 | 87.9 | |
| FCFF (free cash flow to the firm) | 39.8 | 89.4 | 122.1 | 80.0 | — | |
| Capital Expenditure | 124.8 | 88.0 | 95.6 | 182.7 | — | |