In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 380.9 | 448.2 | 598.8 | 549.7 | |
| Other Income | 2.7 | 0.7 | 3.9 | 3.1 | |
| Total Income | 383.6 | 448.8 | 602.7 | 552.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | 330.0 | 418.7 | 562.1 | 514.4 | |
| + Changes in Inventories | 22.5 | -6.1 | -10.2 | -1.4 | |
| + Employee Benefit Expense | 2.9 | 2.8 | 3.1 | 3.4 | |
| + Finance Costs | 3.0 | 2.7 | 4.0 | 0.9 | |
| + Depreciation & Amortisation | 0.8 | 0.9 | 1.1 | 1.2 | |
| + Other Expenses | 10.0 | 9.2 | 15.8 | 11.2 | |
| Total Expenses | 369.1 | 428.2 | 575.9 | 529.6 | |
| EBITDA | 15.6 | 23.6 | 28.0 | 22.1 | |
| EBIT | 14.8 | 22.7 | 26.9 | 20.9 | |
| Profit | |||||
| PBT before Exceptional Items | 14.5 | 20.6 | 26.8 | 23.2 | |
| Pretax Income | 14.5 | 20.6 | 26.8 | 23.2 | |
| + Current Tax | 3.8 | 5.2 | 7.3 | 5.7 | |
| + Deferred Tax | 0.2 | 0.0 | -0.1 | 0.3 | |
| Tax Expense | 4.0 | 5.2 | 7.2 | 6.0 | |
| Net Income | 10.5 | 15.4 | 19.6 | 17.1 | |
| + Net Income — Continuing Ops | 10.5 | 15.4 | 19.6 | 17.1 | |
| + Other Comprehensive Income | -0.0 | -0.0 | 0.1 | -0.0 | |
| Total Comprehensive Income | 10.5 | 15.4 | 19.7 | 17.1 | |
| Per Share | |||||
| Basic EPS | 0.65 | 0.72 | 0.93 | 0.81 | |
| Diluted EPS | 0.65 | 0.72 | 0.93 | 0.81 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | -0.0 | -0.0 | 0.1 | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.1 | 0.1 | -0.0 | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.0 | 0.0 | -0.0 | |
| + Tax on Items to be Reclassified | 0.1 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Non-controlling Interests | — | — | — | -0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.65 | 0.72 | 0.93 | 0.81 | |
| Diluted EPS — Continuing Operations | 0.65 | 0.72 | 0.93 | 0.81 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 28.4 | 35.5 | 46.9 | 36.7 | |
| Gross Margin % | 7.47 | 7.92 | 7.83 | 6.68 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 14.5 | 20.6 | 26.8 | 23.2 | |
| Net Income Adj (tax-effected) | 10.5 | 15.4 | 19.6 | 17.1 | |
| EPS Adj | 0.65 | 0.72 | 0.93 | 0.81 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 16.0 | 21.3 | 21.3 | 21.3 | |