In ₹ Crore except Per Share Latest Annual | VERANDA FY26 | JARO FY26 | UMESLTD FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | 19.51× | 18.23× | ◆ 16.73× | 17.48× +12% | |
| P/B | ◆ 2.32× | 2.75× | 5.40× | 4.07× -43% | |
| EV/EBITDA | 14.95× | ◆ 12.45× | 30.88× | 21.66× -31% | |
| Market Cap | ₹2,222 Cr | ₹991 Cr | ₹13.3 Cr | ₹502 Cr +342% | |
| Growth | |||||
| Revenue CAGR 3Y | ◆ 43.97% | — | 10.32% | 10.32% +326% | |
| Revenue CAGR 5Y | — | — | 8.34% | 8.34% | |
| Net Income CAGR 3Y | — | — | 84.00% | 84.00% | |
| Revenue YoY (latest Q) | 7.38% | ◆ 16.61% | -9.43% | 3.59% +106% | |
| Net Income YoY (latest Q) | ◆ 467.86% | 48.27% | -17.21% | 15.53% +2913% | |
| Profitability | |||||
| EBITDA Margin | 34.63% | 26.32% | ◆ 49.55% | 37.94% -9% | |
| Net Income Margin | 26.95% | 19.32% | ◆ 44.81% | 32.06% -16% | |
| Return on Common Equity | 11.01% | 14.68% | ◆ 16.08% | 15.38% -28% | |
| Return on Capital Employed | 6.65% | 16.04% | ◆ 17.66% | 16.85% -61% | |
| Return on Assets | 7.08% | 12.34% | ◆ 12.36% | 12.35% -43% | |
| Credit & Quality | |||||
| Total Debt/Equity | 0.31× | ◆ 0.00× | 0.09× | 0.04× +589% | |
| Interest Coverage | 1.39× | ◆ 19.56× | 8.82× | 14.19× -90% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹482 Cr | ₹274 Cr | ₹0.9 Cr | ₹137 Cr +250% | |
| Net Income | ₹130 Cr | ₹52.9 Cr | ₹0.4 Cr | ₹26.7 Cr +387% | |
| Total Assets | ₹1,832 Cr | ₹429 Cr | ₹3.2 Cr | ₹216 Cr +748% | |
| EPS | ₹11.84 | ₹24.97 | ₹0.3 | ₹12.64 -6% | |
| Book Value per Share | ₹99.65 | ₹165.49 | ₹0.93 | ₹83.21 +20% | |