| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,219 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 276 | 276 | 138 | 124 | 111 | ||
| 163 | 163 | 165 | 168 | 185 | ||
| 2,106 | — | — | — | — | ||
| −113 | −113 | 26.8 | 43.6 | 74.8 | ||
| ₹1,494.99 | — | — | — | — | ||
| 1,759 | 1,759 | 1,641 | 1,538 | 1,484 | ||
| 9.3% | 9.3% | 10.1% | 10.9% | 12.5% | ||
| 0.08× | — | — | — | — | ||
| 0.53× | — | — | — | — | ||
| 8.86× | — | — | — | — | ||
| 10.51× | — | — | — | — | ||
| 14.03× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,980 | 3,727 | 3,307 | 3,738 | 4,234 | ||
| 238 | 192 | 172 | 123 | 112 | ||
| 200 | 155 | 135 | 88.4 | 76.1 | ||
| — | 191 | 66.3 | 82.0 | 86.1 | ||
| 150 | 150 | 20.5 | 31.6 | 43.8 | ||
| — | 146 | 16.1 | 26.7 | 39.3 | ||
| — | 41.1 | 45.8 | 50.4 | 42.3 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,219.2 | |
| - Cash, Equiv & ST Investments | 110.7 | 123.9 | 138.3 | 275.5 | 275.5 | |
| + Total Debt | 185.5 | 167.5 | 165.1 | 162.8 | 162.8 | |
| Enterprise Value | — | — | — | — | 2,106.4 | |
| Net Debt (memo) | 74.8 | 43.6 | 26.8 | -112.7 | -112.7 | |
| EV per Share | — | — | — | — | 1,494.99 | |
| Total Capital | 1,484.1 | 1,537.8 | 1,640.7 | 1,758.9 | 1,758.9 | |
| Total Debt/Total Capital | 12.50 | 10.89 | 10.07 | 9.25 | 9.25 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 0.53 | |
| EV/EBITDA | — | — | — | — | 8.86 | |
| EV/EBIT | — | — | — | — | 10.51 | |
| EV/Free Cash Flow | — | — | — | — | 14.03 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,233.7 | 3,738.2 | 3,307.0 | 3,727.3 | 3,979.9 | |
| EBITDA | 111.6 | 123.4 | 171.6 | 192.1 | 237.7 | |
| EBIT | 76.1 | 88.4 | 134.9 | 155.0 | 200.3 | |
| Operating Cash Flow | 86.1 | 82.0 | 66.3 | 191.3 | — | |
| Free Cash Flow | 43.8 | 31.6 | 20.5 | 150.2 | 150.2 | |
| FCFF (free cash flow to the firm) | 39.3 | 26.7 | 16.1 | 145.9 | — | |
| Capital Expenditure | 42.3 | 50.4 | 45.8 | 41.1 | — | |