| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 221 | 207 | 171 | 149 | ||
| 7.3 | 7.2 | 10.2 | 1.5 | ||
| 3.8 | 3.9 | 1.1 | 1.4 | ||
| 121 | 121 | 121 | 121 | ||
| 6.5 | 8.7 | 0.9 | 0.3 | ||
| 0.3 | 0.0 | 0.0 | 0.3 | ||
| 82.4 | 78.2 | 73.3 | 69.9 | ||
| 0.0 | 0.1 | 0.1 | 0.1 | ||
| 0.0 | 0.3 | 1.1 | 1.9 | ||
| 15.7 | 12.0 | 3.6 | 9.3 | ||
| 15.7 | 12.4 | 4.8 | 11.3 | ||
| 1.3 | 0.0 | 0.2 | 0.0 | ||
| 0.9 | 2.2 | 3.2 | 2.2 | ||
| 459 | 440 | 385 | 356 | ||
Current assets | |||||
| 325 | 333 | 279 | 304 | ||
| 345 | 290 | 231 | 237 | ||
| 168 | 43.1 | 38.9 | 59.8 | ||
| 36.5 | 1.5 | 1.8 | 104 | ||
| 15.0 | 0.0 | 0.6 | 0.1 | ||
| 23.2 | 97.6 | 177 | 2.4 | ||
| 588 | 433 | 450 | 403 | ||
| 30.7 | 38.5 | 33.4 | 22.2 | ||
| 945 | 811 | 769 | 742 | ||
| 2.0 | 1.4 | 1.7 | 0.0 | ||
| 1,406 | 1,253 | 1,156 | 1,098 | ||
Equity | |||||
| 3.4 | 3.4 | 3.4 | 3.4 | ||
| 1,032 | 911 | 824 | 760 | ||
| 1,036 | 914 | 827 | 764 | ||
| 1,036 | 914 | 827 | 764 | ||
Liabilities | |||||
| 25.8 | 35.0 | 21.7 | 21.6 | ||
| 25.8 | 35.0 | 21.7 | 21.6 | ||
| 17.0 | 27.9 | 31.7 | 28.9 | ||
| 6.9 | 5.7 | 2.4 | 2.9 | ||
| 49.7 | 68.6 | 55.8 | 53.4 | ||
| 0.0 | 0.0 | 0.0 | 4.4 | ||
| 206 | 166 | 221 | 215 | ||
| 63.1 | 60.7 | 4.8 | 6.7 | ||
| 269 | 226 | 226 | 226 | ||
| 9.6 | 5.4 | 9.8 | 11.4 | ||
| 2.3 | 3.1 | 16.7 | 19.1 | ||
| 31.8 | 27.5 | 20.3 | 24.6 | ||
| 313 | 262 | 273 | 281 | ||
| 7.7 | 7.7 | 0.0 | 0.0 | ||
| 370 | 339 | 329 | 335 | ||
| 1,406 | 1,253 | 1,156 | 1,098 | ||
Assets — additional as-filed lines | |||||
| 1.2 | 7.1 | 6.8 | 13.0 | ||
Trade payables — MSME split | |||||
| 17.8 | 9.1 | — | — | ||
| 188 | 157 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 148.7 | 171.1 | 206.8 | 220.6 | 220.6 | |
| + Capital Work-in-Progress | 1.5 | 10.2 | 7.2 | 7.3 | 7.3 | |
| + Investment Property | 1.4 | 1.1 | 3.9 | 3.8 | 3.8 | |
| + Goodwill | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | |
| + Other Intangibles | 0.3 | 0.9 | 8.7 | 6.5 | 6.5 | |
| + Intangibles under Development | 0.3 | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Investments (Equity Method) | 69.9 | 73.3 | 78.2 | 82.4 | 82.4 | |
| + Long-term Loans | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 1.9 | 1.1 | 0.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 9.3 | 3.6 | 12.0 | 15.7 | 15.7 | |
| Non-current Financial Assets | 11.3 | 4.8 | 12.4 | 15.7 | 15.7 | |
| + Deferred Tax Assets | 0.0 | 0.2 | 0.0 | 1.3 | 1.3 | |
| + Other Non-current Assets | 2.2 | 3.2 | 2.2 | 0.9 | 0.9 | |
| Total Non-current Assets | 356.0 | 385.4 | 439.9 | 459.4 | 459.4 | |
| Current Assets | ||||||
| + Inventories | 303.7 | 279.0 | 333.2 | 324.7 | 324.7 | |
| + Trade Receivables | 237.4 | 231.2 | 290.3 | 345.3 | 345.3 | |
| + Cash & Cash Equivalents | 59.8 | 38.9 | 43.1 | 168.1 | 168.1 | |
| + Other Bank Balances | 103.6 | 1.8 | 1.5 | 36.5 | 36.5 | |
| + Short-term Loans | 0.1 | 0.6 | 0.0 | 15.0 | 15.0 | |
| + Other Current Financial Assets | 2.4 | 177.5 | 97.6 | 23.2 | 23.2 | |
| Current Financial Assets | 403.2 | 450.0 | 432.5 | 588.2 | 588.2 | |
| + Other Current Assets | 22.2 | 33.4 | 38.5 | 30.7 | 30.7 | |
| Total Current Assets | 742.2 | 769.1 | 811.4 | 944.7 | 944.7 | |
| + Assets Held for Sale | 0.0 | 1.7 | 1.4 | 2.0 | 2.0 | |
| Total Assets | 1,098.1 | 1,156.2 | 1,252.8 | 1,406.1 | 1,406.1 | |
| Equity | ||||||
| + Equity Share Capital | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | |
| + Other Equity / Reserves | 760.2 | 824.1 | 910.7 | 1,032.2 | 1,032.2 | |
| Equity — Owners of Parent | 763.6 | 827.5 | 914.1 | 1,035.6 | 1,035.6 | |
| Total Equity | 763.6 | 827.5 | 914.1 | 1,035.6 | 1,035.6 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 21.6 | 21.7 | 35.0 | 25.8 | 25.8 | |
| Non-current Financial Liabilities | 21.6 | 21.7 | 35.0 | 25.8 | 25.8 | |
| + Provisions — Non-current | 28.9 | 31.7 | 27.9 | 17.0 | 17.0 | |
| + Deferred Tax Liabilities | 2.9 | 2.4 | 5.7 | 6.9 | 6.9 | |
| Non-current Liabilities | 53.4 | 55.8 | 68.6 | 49.7 | 49.7 | |
| + Borrowings — Current | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 214.9 | 221.4 | 165.7 | 206.3 | 206.3 | |
| + Other Current Financial Liab | 6.7 | 4.8 | 60.7 | 63.1 | 63.1 | |
| Current Financial Liabilities | 226.0 | 226.2 | 226.4 | 269.4 | 269.4 | |
| + Provisions — Current | 11.4 | 9.8 | 5.4 | 9.6 | 9.6 | |
| + Current Tax Liabilities | 19.1 | 16.7 | 3.1 | 2.3 | 2.3 | |
| + Other Current Liabilities | 24.6 | 20.3 | 27.5 | 31.8 | 31.8 | |
| Current Liabilities | 281.1 | 272.9 | 262.4 | 313.0 | 313.0 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 7.7 | 7.7 | 7.7 | |
| Total Liabilities | 334.5 | 328.7 | 338.7 | 370.4 | 370.4 | |
| Total Equity & Liabilities | 1,098.1 | 1,156.2 | 1,252.8 | 1,406.1 | 1,406.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 13.0 | 6.8 | 7.1 | 1.2 | 1.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.1 | 17.8 | 17.8 | |
| + Dues to Other Creditors — Current | — | — | 156.5 | 188.5 | 188.5 | |