In ₹ Crore except Per Share Latest Annual | VEDPOWER FY26 | CLEANMAX FY26 | NLCINDIA FY26 | NTPCGREEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 153.19× | ◆ 10.63× | 141.21× | 141.21× | |
| P/B | 5.63× | 2.95× | ◆ 1.48× | 3.84× | 2.95× +91% | |
| EV/EBITDA | 16.04× | 24.31× | ◆ 11.55× | 41.59× | 24.31× -34% | |
| Market Cap | ₹10,902 Cr | ₹16,321 Cr | ₹37,439 Cr | ₹73,773 Cr | ₹37,439 Cr -71% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 2.66% | — | 2.66% | |
| Revenue CAGR 5Y | — | — | 12.18% | — | 12.18% | |
| Net Income CAGR 3Y | — | — | 38.26% | — | 38.26% | |
| Revenue YoY (latest Q) | — | — | 23.29% | ◆ 62.72% | 43.00% | |
| Net Income YoY (latest Q) | — | — | -48.01% | ◆ 38.26% | -4.88% | |
| Profitability | ||||||
| EBITDA Margin | 19.08% | 59.19% | 31.95% | ◆ 86.59% | 59.19% -68% | |
| Net Income Margin | -31.42% | 4.47% | ◆ 21.55% | 18.24% | 18.24% -272% | |
| Return on Common Equity | -88.44% | 1.70% | ◆ 13.94% | 2.72% | 2.72% -3351% | |
| Return on Capital Employed | ◆ 10.24% | 4.19% | 5.87% | 2.53% | 4.19% +144% | |
| Return on Assets | -18.54% | 0.37% | ◆ 5.78% | 0.86% | 0.86% -2256% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 3.01× | 2.25× | ◆ 1.10× | 1.52× | 1.52× +98% | |
| Interest Coverage | 0.98× | 0.96× | ◆ 2.63× | 1.55× | 1.55× -37% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,453 Cr | ₹1,913 Cr | ₹17,490 Cr | ₹2,858 Cr | ₹2,858 Cr +91% | |
| Net Income | −₹1,713 Cr | ₹85.6 Cr | ₹3,769 Cr | ₹521 Cr | ₹521 Cr -429% | |
| Total Assets | ₹9,242 Cr | ₹23,098 Cr | ₹65,202 Cr | ₹60,382 Cr | ₹60,382 Cr -85% | |
| EPS | ₹-5.34 | ₹9.1 | ₹25.4 | ₹0.62 | ₹9.1 -159% | |
| Book Value per Share | ₹6.04 | ₹471.77 | ₹182.27 | ₹22.77 | ₹182.27 -97% | |