In ₹ Crore except Per Share Latest Annual | VOGL FY26 | PRABHA FY26 | ANTELOPUS FY26 | HINDOILEXP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 4959.80× | 138.35× | ◆ 39.56× | 138.35× | |
| P/B | — | 7.81× | 6.02× | ◆ 1.79× | 6.02× | |
| EV/EBITDA | -7.42× | ◆ -5367.09× | 24.73× | 25.79× | 24.73× -130% | |
| Market Cap | ₹85.1 Cr | ₹3,395 Cr | ₹3,945 Cr | ₹2,480 Cr | ₹3,395 Cr -97% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | ◆ 33.22% | -22.20% | 5.51% | |
| Revenue CAGR 5Y | — | — | 41.70% | — | 41.70% | |
| Net Income CAGR 3Y | — | — | ◆ 42.68% | -31.36% | 5.66% | |
| Revenue YoY (latest Q) | — | 49.32% | ◆ 158.82% | 45.17% | 49.32% | |
| Net Income YoY (latest Q) | — | 234.12% | ◆ 384.14% | -85.79% | 234.12% | |
| Profitability | ||||||
| EBITDA Margin | -27.95% | -10.85% | ◆ 56.87% | 36.98% | 36.98% -176% | |
| Net Income Margin | -52.06% | 9.99% | ◆ 32.13% | 23.84% | 23.84% -318% | |
| Return on Common Equity | ◆ 40.18% | 0.13% | 13.67% | 4.53% | 4.53% +787% | |
| Return on Capital Employed | ◆ 31.27% | -0.17% | 14.69% | 1.30% | 1.30% +2305% | |
| Return on Assets | -32.94% | 0.09% | ◆ 10.87% | 2.89% | 2.89% -1240% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ -1.44× | 0.38× | 0.00× | 0.04× | 0.04× -3700% | |
| Interest Coverage | -2.61× | -8.78× | ◆ 152.44× | 3.94× | 3.94× -166% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹366 Cr | ₹6.1 Cr | ₹279 Cr | ₹263 Cr | ₹263 Cr +39% | |
| Net Income | −₹191 Cr | ₹0.6 Cr | ₹89.6 Cr | ₹62.7 Cr | ₹62.7 Cr -404% | |
| Total Assets | ₹578 Cr | ₹689 Cr | ₹824 Cr | ₹2,171 Cr | ₹824 Cr -30% | |
| EPS | ₹-81.53 | ₹0.05 | ₹8.11 | ₹4.74 | ₹4.74 -1820% | |
| Book Value per Share | ₹-203.08 | ₹31.74 | ₹186.42 | ₹104.7 | ₹104.7 -294% | |