In ₹ Crore except Per Share Latest Annual	VOGL FY26	PRABHA FY26	ANTELOPUS FY26	HINDOILEXP FY26	Peer Average
Valuation — at last close
P/E	—	3726.40×	126.71×	◆ 32.35×	1295.15×
P/B	—	5.87×	5.51×	◆ 1.46×	4.28×
EV/EBITDA	-7.21×	◆ -4084.56×	22.35×	20.79×	-1347.14× +99%
Market Cap	₹65.1 Cr	₹2,551 Cr	₹3,613 Cr	₹2,028 Cr	₹2,731 Cr -98%
Growth
Revenue CAGR 3Y	—	—	◆ 33.22%	-22.20%	5.51%
Revenue CAGR 5Y	—	—	41.70%	—	41.70%
Net Income CAGR 3Y	—	—	◆ 42.68%	-31.36%	5.66%
Revenue YoY (latest Q)	—	49.32%	◆ 116.00%	45.17%	70.16%
Net Income YoY (latest Q)	—	234.12%	◆ 385.10%	-85.79%	177.81%
Profitability
EBITDA Margin	-27.95%	-10.85%	◆ 56.87%	36.98%	27.67% -201%
Net Income Margin	-52.06%	9.99%	◆ 32.13%	23.84%	21.99% -337%
Return on Common Equity	◆ 40.18%	0.13%	15.93%	4.64%	6.90% +482%
Return on Capital Employed	◆ 31.27%	-0.17%	17.04%	1.33%	6.07% +415%
Return on Assets	-32.94%	0.09%	◆ 12.80%	3.04%	5.31% -720%
Credit & Quality
Total Debt/Equity	◆ -1.44×	0.38×	0.00×	0.04×	0.14× -1129%
Interest Coverage	-2.61×	-8.78×	◆ 152.44×	3.94×	49.20× -105%
Scale — latest FY
Revenue / Total Income	₹366 Cr	₹6.1 Cr	₹279 Cr	₹263 Cr	₹183 Cr +100%
Net Income	−₹191 Cr	₹0.6 Cr	₹89.6 Cr	₹62.7 Cr	₹51 Cr -474%
Total Assets	₹578 Cr	₹689 Cr	₹824 Cr	₹2,171 Cr	₹1,228 Cr -53%
EPS	₹-81.53	₹0.05	₹8.11	₹4.74	₹4.3 -1996%
Book Value per Share	₹-203.08	₹31.74	₹186.42	₹104.7	₹107.62 -289%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.