In ₹ Crore except Per Share Latest Annual	VAML FY26	CMRGREEN FY26	ARFIN FY26	MAANALU FY26	Peer Average
Valuation — at last close
P/E	—	◆ 20.51×	99.63×	38.46×	52.87×
P/B	—	2.85×	9.08×	◆ 1.97×	4.63×
EV/EBITDA	◆ -117.78×	13.10×	36.11×	27.33×	25.51× -562%
Market Cap	₹3.5 Cr	₹4,358 Cr	₹1,547 Cr	₹542 Cr	₹2,149 Cr -100%
Growth
Revenue CAGR 3Y	—	—	—	-0.21%	-0.21%
Revenue CAGR 5Y	—	—	—	14.95%	14.95%
Net Income CAGR 3Y	—	—	—	-36.11%	-36.11%
Revenue YoY (latest Q)	—	—	◆ 95.46%	9.79%	52.63%
Net Income YoY (latest Q)	—	—	◆ 276.92%	36.63%	156.78%
Profitability
EBITDA Margin	—	5.25%	◆ 7.47%	2.48%	5.07%
Net Income Margin	—	◆ 2.64%	2.50%	1.61%	2.25%
Return on Common Equity	◆ 49.39%	13.87%	9.07%	5.75%	9.56% +416%
Return on Capital Employed	◆ 40.62%	19.09%	21.08%	5.20%	15.12% +169%
Return on Assets	-192.63%	◆ 5.90%	4.16%	3.93%	4.66% -4231%
Credit & Quality
Total Debt/Equity	◆ -0.84×	0.81×	0.76×	0.20×	0.59× -242%
Interest Coverage	-4.63×	◆ 4.13×	2.22×	2.34×	2.90× -260%
Scale — latest FY
Revenue / Total Income	₹0 Cr	₹8,640 Cr	₹618 Cr	₹809 Cr	₹3,356 Cr -100%
Net Income	−₹0 Cr	₹228 Cr	₹15.5 Cr	₹13 Cr	₹85.6 Cr -100%
Total Assets	₹0 Cr	₹3,873 Cr	₹371 Cr	₹363 Cr	₹1,536 Cr -100%
EPS	₹-3.66	₹9.7	₹0.92	₹2.35	₹4.32 -185%
Book Value per Share	₹-7.41	₹69.91	₹10.1	₹45.81	₹41.94 -118%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.