In ₹ Crore except Per Share Latest Annual | VAML FY26 | CMRGREEN FY26 | ARFIN FY26 | MAANALU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 22.68× | 95.87× | 47.06× | 47.06× | |
| P/B | — | 2.79× | 8.73× | ◆ 2.41× | 2.79× | |
| EV/EBITDA | ◆ -147.23× | 13.70× | 35.03× | 35.28× | 35.03× -520% | |
| Market Cap | ₹4.4 Cr | ₹4,819 Cr | ₹1,488 Cr | ₹663 Cr | ₹1,488 Cr -100% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | -0.21% | -0.21% | |
| Revenue CAGR 5Y | — | — | — | 14.95% | 14.95% | |
| Net Income CAGR 3Y | — | — | — | -36.11% | -36.11% | |
| Revenue YoY (latest Q) | — | — | ◆ 95.46% | 9.79% | 52.63% | |
| Net Income YoY (latest Q) | — | — | ◆ 276.92% | 36.63% | 156.78% | |
| Profitability | ||||||
| EBITDA Margin | — | 5.25% | ◆ 7.47% | 2.48% | 5.25% | |
| Net Income Margin | — | ◆ 2.64% | 2.50% | 1.61% | 2.50% | |
| Return on Common Equity | ◆ 49.39% | 12.32% | 9.07% | 4.74% | 9.07% +445% | |
| Return on Capital Employed | ◆ 40.62% | 19.09% | 21.08% | 4.35% | 19.09% +113% | |
| Return on Assets | -192.63% | ◆ 5.90% | 4.16% | 3.59% | 4.16% -4731% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ -0.84× | 0.81× | 0.76× | 0.20× | 0.76× -211% | |
| Interest Coverage | -4.63× | ◆ 4.13× | 2.22× | 2.34× | 2.34× -298% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹0 Cr | ₹8,640 Cr | ₹618 Cr | ₹809 Cr | ₹809 Cr -100% | |
| Net Income | −₹0 Cr | ₹228 Cr | ₹15.5 Cr | ₹13 Cr | ₹15.5 Cr -100% | |
| Total Assets | ₹0 Cr | ₹3,873 Cr | ₹371 Cr | ₹363 Cr | ₹371 Cr -100% | |
| EPS | ₹-3.66 | ₹9.7 | ₹0.92 | ₹2.35 | ₹2.35 -256% | |
| Book Value per Share | ₹-7.41 | ₹78.73 | ₹10.1 | ₹45.81 | ₹45.81 -116% | |