In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 350.4 | 496.5 | 521.3 | |
| + Capital Work-in-Progress | 2.0 | 0.0 | 0.0 | |
| + Goodwill | 15.7 | 15.7 | 15.7 | |
| + Other Intangibles | 154.3 | 151.2 | 150.9 | |
| + Intangibles under Development | 0.2 | 0.1 | 0.1 | |
| + Non-current Investments | 169.4 | 354.9 | 342.1 | |
| + Other Non-current Financial Assets | 62.9 | 81.8 | 94.1 | |
| Non-current Financial Assets | 232.4 | 436.7 | — | |
| + Deferred Tax Assets | 0.7 | 0.4 | — | |
| + Other Non-current Assets | 72.5 | 16.3 | — | |
| Total Non-current Assets | 828.2 | 1,117.0 | 1,140.2 | |
| Current Assets | ||||
| + Inventories | 173.6 | 138.6 | 202.0 | |
| + Current Investments | 617.7 | 604.3 | 708.8 | |
| + Trade Receivables | 473.4 | 564.5 | 618.6 | |
| + Cash & Cash Equivalents | 9.7 | 21.7 | 17.2 | |
| + Other Bank Balances | 0.3 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 16.7 | 11.9 | 5.1 | |
| Current Financial Assets | 1,117.8 | 1,202.4 | 1,349.8 | |
| + Other Current Assets | 46.3 | 50.7 | 54.6 | |
| Total Current Assets | 1,337.8 | 1,391.8 | 1,606.3 | |
| Total Assets | 2,166.0 | 2,508.8 | 2,746.6 | |
| Equity | ||||
| + Equity Share Capital | 24.3 | 24.3 | 24.3 | |
| + Other Equity / Reserves | 1,375.6 | 1,577.6 | 1,762.0 | |
| Equity — Owners of Parent | 1,399.9 | 1,601.9 | 1,786.3 | |
| Total Equity | 1,399.9 | 1,601.9 | 1,786.3 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 302.2 | 449.2 | — | |
| Non-current Financial Liabilities | 302.2 | 449.2 | — | |
| + Provisions — Non-current | 3.5 | 4.6 | 5.6 | |
| + Deferred Tax Liabilities | 19.7 | 21.9 | 26.2 | |
| + Other Non-current Liabilities | 44.0 | 58.4 | 54.9 | |
| Non-current Liabilities | 369.5 | 534.0 | 559.9 | |
| + Trade Payables | 85.9 | 89.1 | — | |
| + Other Current Financial Liab | 134.3 | 146.7 | — | |
| Current Financial Liabilities | 220.1 | 235.8 | — | |
| + Provisions — Current | 0.2 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 4.3 | 6.3 | 6.7 | |
| + Other Current Liabilities | 172.0 | 130.4 | 127.2 | |
| Current Liabilities | 396.7 | 372.9 | 400.3 | |
| Total Liabilities | 766.1 | 906.9 | 960.3 | |
| Total Equity & Liabilities | 2,166.0 | 2,508.8 | 2,746.6 | |