Vaswani Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


132	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
4.7	4.7	25.8	0.2	1.2
277	277	156	32.9	35.8
404	—	—	—	—
272	272	130	32.7	34.6
₹122.64	—	—	—	—

427	427	294	155	148
64.9%	64.9%	53.2%	21.3%	24.1%
0.69×	—	—	—	—

0.86×	—	—	—	—
9.09×	—	—	—	—
12.39×	—	—	—	—
471	467	412	389	392
44.5	40.1	26.7	22.1	21.3
32.6	30.8	22.3	18.4	17.7
—	18.3	34.4	30.7	29.9
−156	−156	−30.7	26.4	29.1
—	−167	−33.5	24.3	25.4
—	174	65.1	4.3	0.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VASWANI₹39.99

Vaswani Industries Limited

· Metal & Mining

₹ CrorePeersVRAJ SALSTEEL KIOCLMcap ₹132 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	131.8
- Cash, Equiv & ST Investments	1.2	0.2	25.8	4.7	4.7
+ Total Debt	35.8	32.9	156.3	277.0	277.0
Enterprise Value	—	—	—	—	404.1
Net Debt (memo)	34.6	32.7	130.5	272.3	272.3
EV per Share	—	—	—	—	122.64

Total Capital	148.5	154.5	293.7	427.1	427.1
Total Debt/Total Capital	24.14	21.28	53.19	64.86	64.86
Total Debt/EV	—	—	—	—	0.69

EV/Sales	—	—	—	—	0.86
EV/EBITDA	—	—	—	—	9.09
EV/EBIT	—	—	—	—	12.39
Reference Items — Trailing FY Values
Sales	391.9	389.3	411.6	467.4	470.9
EBITDA	21.3	22.1	26.7	40.1	44.5
EBIT	17.7	18.4	22.3	30.8	32.6
Operating Cash Flow	29.9	30.7	34.4	18.3	—
Free Cash Flow	29.1	26.4	-30.7	-156.2	-156.2
FCFF (free cash flow to the firm)	25.4	24.3	-33.5	-166.7	—
Capital Expenditure	0.8	4.3	65.1	174.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.