V.S.T Tillers Tractors profit and loss

Latest FY26

Revenue: ₹1,240cr+24.7% on FY25
EBITDA: ₹166cr+49.4% on FY25
Net profit: ₹105cr+12.6% on FY25
EPS: ₹121.16+12.6% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,271	1,240	995	968	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	6.5	4.4	38.3	60.6	—
	1,278	1,245	1,033	1,029	—
	750	745	581	579	—
	116	111	84.7	86.2	—
	6.6	−6.8	18.3	−7.3	—
	116	113	101	86.3	—
	2.0	1.9	2.0	2.2	—
	24.5	25.5	25.5	27.0	—
	114	113	99.2	100	—
	1,129	1,102	911	873	—
	169	166	111	124	—
	144	140	85.6	97.2	—
Profit
	149	143	122	156	—
	−0.2	−1.3	−1.5	0.0	—
	149	142	120	156	—
	39.9	39.0	25.9	29.5	—
	−1.3	−2.2	1.7	4.6	1.0
	38.6	36.9	27.5	34.1	—
	−1.0	0.0	0.0	−0.5	—
	109	105	93.0	121	—
	110	105	93.0	122	—
	−0.9	−0.3	−0.2	−0.6	—
	108	104	92.7	121	—
	—	—	93.0	—	—
Per share
	₹125.97	₹121.16	₹107.60	₹140.13	—
	₹125.49	₹120.68	₹107.43	₹140.10	—
Other comprehensive income — detail
	−0.9	−0.3	−0.2	—	—
	—	—	—	−0.7	—
	1.2	0.4	0.3	—	—
	—	—	—	−0.2	—
	−0.3	−0.1	−0.1	—	—
	—	—	93.0	—	—
Per share — as-filed variants
	₹125.97	₹121.16	₹107.60	₹140.13	—
	₹125.49	₹120.68	₹107.43	₹140.10	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	399	392	311	311	—
	31.4%	31.6%	31.3%	32.1%	—
Adjusted (ex-exceptional items) — derived
	149	143	122	156	—
	−0.2	−1.3	−1.5	0.0	—
	109	106	94.1	121	—
	₹126.14	₹122.26	₹108.93	₹140.13	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

VSTTILLERS₹3,870.00

V.S.T Tillers Tractors Limited

· Capital Goods & Defence

Annual Quarterly₹ CroreMcap ₹3,344 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	—	968.1	994.6	1,240.4	1,271.3
Other Income	—	60.6	38.3	4.4	6.5
Total Income	—	1,028.6	1,032.9	1,244.7	1,277.8
Expenses
+ Cost of Materials Consumed	—	578.6	580.5	744.6	750.3
+ Purchases of Stock-in-Trade	—	86.2	84.7	110.7	115.8
+ Changes in Inventories	—	-7.3	18.3	-6.8	6.6
+ Employee Benefit Expense	—	86.3	100.8	112.8	116.2
+ Finance Costs	—	2.2	2.0	1.9	2.0
+ Depreciation & Amortisation	—	27.0	25.5	25.5	24.5
+ Other Expenses	—	100.1	99.2	113.1	113.8
Total Expenses	—	873.0	910.9	1,101.9	1,129.1
EBITDA	—	124.2	111.1	165.9	168.7
EBIT	—	97.2	85.6	140.4	144.2
Profit
PBT before Exceptional Items	—	155.6	122.0	142.9	148.7
+ Exceptional Items	—	0.0	-1.5	-1.3	-0.2
Pretax Income	—	155.6	120.5	141.6	148.5
+ Current Tax	—	29.5	25.9	39.0	39.9
+ Deferred Tax	1.0	4.6	1.7	-2.2	-1.3
Tax Expense	—	34.1	27.5	36.9	38.6
+ Share of Associates & JVs	—	-0.5	0.0	0.0	-1.0
Net Income	—	121.1	93.0	104.7	108.9
+ Net Income — Continuing Ops	—	121.5	93.0	104.7	110.0
+ Other Comprehensive Income	—	-0.6	-0.2	-0.3	-0.9
Total Comprehensive Income	—	120.5	92.7	104.4	108.1
Net Income to Common	—	—	93.0	—	—
Per Share
Basic EPS	—	140.13	107.60	121.16	125.97
Diluted EPS	—	140.10	107.43	120.68	125.49
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.2	-0.3	-0.9
+ Items NOT to be Reclassified to P&L	—	-0.7	—	—	—
+ Tax on Items NOT to be Reclassified	—	—	0.3	0.4	1.2
+ Tax on Items NOT to be Reclassified — alt tag	—	-0.2	—	—	—
+ Tax on Items to be Reclassified	—	—	-0.1	-0.1	-0.3
Comprehensive Income — Owners of Parent	—	—	93.0	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	140.13	107.60	121.16	125.97
Diluted EPS — Continuing Operations	—	140.10	107.43	120.68	125.49
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	310.6	311.1	391.8	398.7
Gross Margin %	—	32.08	31.28	31.59	31.36
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	155.6	122.0	142.9	148.7
− Exceptional Items (reconciliation)	—	0.0	-1.5	-1.3	-0.2
Net Income Adj (tax-effected)	—	121.1	94.1	105.7	109.1
EPS Adj	—	140.13	108.93	122.26	126.14
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	10.00	10.00	10.00	—
Paid Up Equity Capital	—	8.6	8.6	8.6	8.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.