In ₹ Crore except Per Share Latest Annual	VIPIND FY26	SAFARI FY26	VGUARD FY26	VAIBHAVGBL FY26	Peer Average
Valuation — at last close
P/E	—	35.82×	38.69×	◆ 11.65×	28.72×
P/B	12.88×	5.40×	5.01×	◆ 1.89×	4.10× +215%
EV/EBITDA	◆ -16.70×	21.17×	22.12×	7.90×	17.06× -198%
Market Cap	₹3,730 Cr	₹6,015 Cr	₹11,881 Cr	₹3,107 Cr	₹7,001 Cr -47%
Growth
Revenue CAGR 3Y	-3.73%	◆ 19.09%	13.08%	11.12%	14.43% -126%
Revenue CAGR 5Y	24.61%	◆ 44.23%	17.00%	7.77%	23.00% +7%
Net Income CAGR 3Y	—	10.28%	17.71%	◆ 36.28%	21.42%
Revenue YoY (latest Q)	3.02%	11.51%	◆ 38.18%	6.96%	18.88% -84%
Net Income YoY (latest Q)	-308.85%	-5.43%	◆ 71.04%	-12.28%	17.78% -1837%
Profitability
EBITDA Margin	-12.97%	◆ 13.23%	8.83%	9.70%	10.59% -223%
Net Income Margin	-18.19%	◆ 8.20%	5.17%	7.21%	6.86% -365%
Return on Common Equity	-74.64%	16.22%	13.79%	◆ 17.75%	15.92% -569%
Return on Capital Employed	-49.77%	◆ 17.79%	16.96%	15.07%	16.61% -400%
Return on Assets	-19.53%	◆ 12.13%	8.74%	11.60%	10.82% -280%
Credit & Quality
Total Debt/Equity	1.42×	◆ 0.00×	0.00×	0.07×	0.02× +5986%
Interest Coverage	-5.23×	23.25×	◆ 33.83×	17.09×	24.72× -121%
Scale — latest FY
Revenue / Total Income	₹1,858 Cr	₹2,047 Cr	₹5,966 Cr	₹3,692 Cr	₹3,902 Cr -52%
Net Income	−₹338 Cr	₹168 Cr	₹308 Cr	₹266 Cr	₹247 Cr -237%
Total Assets	₹1,604 Cr	₹1,446 Cr	₹3,714 Cr	₹2,547 Cr	₹2,569 Cr -38%
EPS	₹-23.79	₹34.27	₹7.03	₹15.97	₹19.09 -225%
Book Value per Share	₹20.38	₹227.48	₹54.33	₹98.66	₹126.82 -84%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.