In ₹ Crore except Per Share Latest Annual | VIPIND FY26 | SAFARI FY26 | VGUARD FY26 | VAIBHAVGBL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 43.77× | 46.53× | ◆ 13.54× | 43.77× | |
| P/B | 14.77× | 6.59× | 6.02× | ◆ 2.19× | 6.02× +145% | |
| EV/EBITDA | ◆ -19.03× | 27.07× | 26.71× | 9.41× | 26.71× -171% | |
| Market Cap | ₹4,276 Cr | ₹7,350 Cr | ₹14,288 Cr | ₹3,611 Cr | ₹7,350 Cr -42% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.73% | ◆ 19.09% | 13.08% | 11.12% | 13.08% -129% | |
| Revenue CAGR 5Y | 24.61% | ◆ 44.23% | 17.00% | 7.77% | 17.00% +45% | |
| Net Income CAGR 3Y | — | 10.28% | 17.71% | ◆ 36.28% | 17.71% | |
| Revenue YoY (latest Q) | 3.02% | 11.51% | ◆ 23.50% | 12.70% | 12.70% -76% | |
| Net Income YoY (latest Q) | -308.85% | -5.43% | ◆ 76.37% | 49.83% | 49.83% -720% | |
| Profitability | ||||||
| EBITDA Margin | -12.97% | ◆ 13.23% | 8.83% | 9.70% | 9.70% -234% | |
| Net Income Margin | -18.19% | ◆ 8.20% | 5.17% | 7.21% | 7.21% -352% | |
| Return on Common Equity | -116.76% | 15.05% | 12.99% | ◆ 16.15% | 15.05% -876% | |
| Return on Capital Employed | -64.41% | ◆ 16.58% | 15.96% | 13.20% | 15.96% -504% | |
| Return on Assets | -21.07% | ◆ 11.60% | 8.30% | 10.45% | 10.45% -302% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.42× | ◆ 0.00× | 0.00× | 0.07× | 0.00× | |
| Interest Coverage | -5.23× | 23.25× | ◆ 33.83× | 17.09× | 23.25× -122% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,858 Cr | ₹2,047 Cr | ₹5,966 Cr | ₹3,692 Cr | ₹3,692 Cr -50% | |
| Net Income | −₹338 Cr | ₹168 Cr | ₹308 Cr | ₹266 Cr | ₹266 Cr -227% | |
| Total Assets | ₹1,604 Cr | ₹1,446 Cr | ₹3,714 Cr | ₹2,547 Cr | ₹2,547 Cr -37% | |
| EPS | ₹-23.79 | ₹34.27 | ₹7.03 | ₹15.97 | ₹15.97 -249% | |
| Book Value per Share | ₹20.38 | ₹227.48 | ₹54.33 | ₹98.66 | ₹98.66 -79% | |