| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 1,874 | 1,556 | |
| 152 | 137 | |
| 2,026 | 1,692 | |
Expenses | ||
| 425 | 344 | |
| −52.6 | −34.5 | |
| 577 | 456 | |
| 12.8 | 12.0 | |
| 58.6 | 45.2 | |
| 1,355 | 1,012 | |
| 2,375 | 1,836 | |
| −430 | −223 | |
| −489 | −268 | |
Profit | ||
| −350 | −143 | |
| −5.3 | 0.0 | |
| −355 | −143 | |
| 0.0 | 0.0 | |
| 77.0 | 60.2 | |
| 77.1 | 60.2 | |
| −25.2 | −31.2 | |
| −457 | −235 | |
| −432 | −204 | |
| 9.3 | 7.4 | |
| −448 | −227 | |
Per share | ||
| −₹3.02 | −₹1.57 | |
| −₹3.02 | −₹1.57 | |
Other comprehensive income — detail | ||
| 9.3 | 7.4 | |
| 1.2 | 5.1 | |
| −1.2 | 0.0 | |
| 6.9 | 2.3 | |
Per share — as-filed variants | ||
| −₹3.02 | −₹1.57 | |
| −₹3.02 | −₹1.57 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 1,502 | 1,246 | |
| 80.1% | 80.1% | |
Adjusted (ex-exceptional items) — derived | ||
| −350 | −143 | |
| −5.3 | 0.0 | |
| −452 | −235 | |
| −₹2.99 | −₹1.57 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 1,555.5 | 1,873.9 | |
| Other Income | 136.7 | 151.8 | |
| Total Income | 1,692.2 | 2,025.7 | |
| Expenses | |||
| + Purchases of Stock-in-Trade | 344.4 | 424.7 | |
| + Changes in Inventories | -34.5 | -52.6 | |
| + Employee Benefit Expense | 456.5 | 576.6 | |
| + Finance Costs | 12.0 | 12.8 | |
| + Depreciation & Amortisation | 45.2 | 58.6 | |
| + Other Expenses | 1,012.0 | 1,355.3 | |
| Total Expenses | 1,835.7 | 2,375.2 | |
| EBITDA | -222.9 | -430.0 | |
| EBIT | -268.1 | -488.6 | |
| Profit | |||
| PBT before Exceptional Items | -143.4 | -349.5 | |
| + Exceptional Items | 0.0 | -5.3 | |
| Pretax Income | -143.4 | -354.8 | |
| + Current Tax | 0.0 | 0.0 | |
| + Deferred Tax | 60.2 | 77.0 | |
| Tax Expense | 60.2 | 77.1 | |
| + Share of Associates & JVs | -31.2 | -25.2 | |
| Net Income | -234.8 | -457.0 | |
| + Net Income — Continuing Ops | -203.6 | -431.9 | |
| + Other Comprehensive Income | 7.4 | 9.3 | |
| Total Comprehensive Income | -227.4 | -447.8 | |
| Per Share | |||
| Basic EPS | -1.57 | -3.02 | |
| Diluted EPS | -1.57 | -3.02 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 7.4 | 9.3 | |
| + Items NOT to be Reclassified to P&L | 5.1 | 1.2 | |
| + Tax on Items NOT to be Reclassified | 0.0 | -1.2 | |
| + Items to be Reclassified to P&L | 2.3 | 6.9 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | -1.57 | -3.02 | |
| Diluted EPS — Continuing Operations | -1.57 | -3.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 1,245.6 | 1,501.8 | |
| Gross Margin % | 80.07 | 80.14 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | -143.4 | -349.5 | |
| − Exceptional Items (reconciliation) | 0.0 | -5.3 | |
| Net Income Adj (tax-effected) | -234.8 | -451.8 | |
| EPS Adj | -1.57 | -2.99 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 1.00 | 1.00 | |
| Paid Up Equity Capital | 146.2 | 148.3 | |