| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,208 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 284 | 284 | 266 | 375 | 281 | ||
| −8.2 | −8.2 | −4.3 | 0.2 | 3.3 | ||
| 55.1 | 55.1 | 51.7 | 46.9 | 40.8 | ||
| 6,972 | — | — | — | — | ||
| −229 | −229 | −215 | −328 | −241 | ||
| ₹508.87 | — | — | — | — | ||
| 2,027 | 2,027 | 1,926 | 2,135 | 1,983 | ||
| 2.7% | 2.7% | 2.7% | 2.2% | 2.1% | ||
| 0.01× | — | — | — | — | ||
| 2.19× | — | — | — | — | ||
| 21.99× | — | — | — | — | ||
| 29.89× | — | — | — | — | ||
| 57.29× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,178 | 2,974 | 2,715 | 2,678 | 2,777 | ||
| 317 | 276 | 258 | 304 | 359 | ||
| 233 | 195 | 187 | 239 | 305 | ||
| — | 210 | 157 | 289 | 199 | ||
| 122 | 122 | 115 | 221 | 131 | ||
| — | 120 | 113 | 220 | 130 | ||
| — | 88.0 | 42.0 | 67.6 | 67.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,208.3 | |
| - Cash, Equiv & ST Investments | 281.4 | 374.8 | 266.4 | 283.6 | 283.6 | |
| + Minority Interest | 3.3 | 0.2 | -4.3 | -8.2 | -8.2 | |
| + Total Debt | 40.8 | 46.9 | 51.7 | 55.1 | 55.1 | |
| Enterprise Value | — | — | — | — | 6,971.6 | |
| Net Debt (memo) | -240.7 | -328.0 | -214.6 | -228.5 | -228.5 | |
| EV per Share | — | — | — | — | 508.87 | |
| Total Capital | 1,982.5 | 2,134.7 | 1,926.3 | 2,026.9 | 2,026.9 | |
| Total Debt/Total Capital | 2.06 | 2.20 | 2.69 | 2.72 | 2.72 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.19 | |
| EV/EBITDA | — | — | — | — | 21.99 | |
| EV/EBIT | — | — | — | — | 29.89 | |
| EV/Free Cash Flow | — | — | — | — | 57.29 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,777.1 | 2,678.1 | 2,714.8 | 2,973.6 | 3,178.1 | |
| EBITDA | 358.5 | 303.7 | 257.7 | 275.7 | 317.0 | |
| EBIT | 305.5 | 239.2 | 187.0 | 194.8 | 233.3 | |
| Operating Cash Flow | 199.0 | 288.9 | 157.2 | 209.7 | — | |
| Free Cash Flow | 131.3 | 221.4 | 115.2 | 121.7 | 121.7 | |
| FCFF (free cash flow to the firm) | 130.3 | 220.4 | 112.9 | 119.9 | — | |
| Capital Expenditure | 67.7 | 67.6 | 42.0 | 88.0 | — | |