In ₹ Crore except Per Share Latest Annual | TRAVELFOOD FY26 | THELEELA FY26 | TBOTEK FY26 | SCI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 38.25× | 44.47× | 73.21× | ◆ 9.84× | 44.47× -14% | |
| P/B | 11.52× | 2.86× | 11.73× | ◆ 1.46× | 2.86× +303% | |
| EV/EBITDA | 24.74× | 26.71× | 47.48× | ◆ 7.13× | 26.71× -7% | |
| Market Cap | ₹16,870 Cr | ₹18,461 Cr | ₹18,189 Cr | ₹13,310 Cr | ₹18,189 Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | ◆ 35.99% | -0.08% | 17.96% | |
| Revenue CAGR 5Y | — | — | — | 9.31% | 9.31% | |
| Net Income CAGR 3Y | — | — | ◆ 18.05% | 15.85% | 16.95% | |
| Revenue YoY (latest Q) | 20.58% | 28.08% | ◆ 81.07% | 40.31% | 40.31% -49% | |
| Net Income YoY (latest Q) | 35.58% | ◆ 460.27% | 32.38% | 74.87% | 74.87% -52% | |
| Profitability | ||||||
| EBITDA Margin | 39.36% | ◆ 48.64% | 13.81% | 37.81% | 37.81% +4% | |
| Net Income Margin | ◆ 27.45% | 26.39% | 9.12% | 23.41% | 23.41% +17% | |
| Return on Common Equity | ◆ 30.13% | 0.51% | 15.75% | 14.87% | 14.87% +103% | |
| Return on Capital Employed | ◆ 31.58% | 7.52% | 12.60% | 10.05% | 10.05% +214% | |
| Return on Assets | ◆ 19.84% | 4.52% | 2.62% | 10.16% | 4.52% +339% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.24× | 0.42× | 0.27× | 0.27× -100% | |
| Interest Coverage | ◆ 7.80× | 3.10× | 6.50× | 6.47× | 6.47× +21% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,648 Cr | ₹1,527 Cr | ₹2,677 Cr | ₹5,780 Cr | ₹2,677 Cr -38% | |
| Net Income | ₹452 Cr | ₹403 Cr | ₹244 Cr | ₹1,353 Cr | ₹403 Cr +12% | |
| Total Assets | ₹2,280 Cr | ₹8,924 Cr | ₹9,309 Cr | ₹13,319 Cr | ₹9,309 Cr -76% | |
| EPS | ₹33.49 | ₹12.43 | ₹22.88 | ₹29.05 | ₹22.88 +46% | |
| Book Value per Share | ₹111.17 | ₹193.22 | ₹142.8 | ₹195.28 | ₹193.22 -42% | |