In ₹ Crore except Per Share Latest Annual	TRAVELFOOD FY26	THELEELA FY26	TBOTEK FY26	SCI FY26	Peer Average
Valuation — at last close
P/E	34.29×	51.48×	67.74×	◆ 8.74×	42.65× -20%
P/B	10.48×	3.34×	10.85×	◆ 1.30×	5.16× +103%
EV/EBITDA	22.06×	30.44×	43.11×	◆ 6.35×	26.63× -17%
Market Cap	₹15,123 Cr	₹21,370 Cr	₹16,829 Cr	₹11,827 Cr	₹16,675 Cr -9%
Growth
Revenue CAGR 3Y	—	—	◆ 35.99%	-0.08%	17.96%
Revenue CAGR 5Y	—	—	—	9.31%	9.31%
Net Income CAGR 3Y	—	—	◆ 18.05%	15.85%	16.95%
Revenue YoY (latest Q)	20.58%	32.58%	◆ 81.07%	40.31%	51.32% -60%
Net Income YoY (latest Q)	35.58%	26.59%	32.38%	◆ 74.87%	44.61% -20%
Profitability
EBITDA Margin	39.36%	◆ 48.64%	13.81%	37.81%	33.42% +18%
Net Income Margin	◆ 27.45%	26.39%	9.12%	23.41%	19.64% +40%
Return on Common Equity	◆ 30.57%	6.29%	17.80%	15.54%	13.21% +131%
Return on Capital Employed	◆ 31.58%	7.52%	15.63%	10.57%	11.24% +181%
Return on Assets	◆ 19.84%	4.52%	3.15%	10.81%	6.16% +222%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.24×	0.42×	0.27×	0.31× -100%
Interest Coverage	◆ 7.80×	3.10×	6.50×	6.47×	5.36× +46%
Scale — latest FY
Revenue / Total Income	₹1,648 Cr	₹1,527 Cr	₹2,677 Cr	₹5,780 Cr	₹3,328 Cr -50%
Net Income	₹452 Cr	₹403 Cr	₹244 Cr	₹1,353 Cr	₹667 Cr -32%
Total Assets	₹2,280 Cr	₹8,924 Cr	₹9,309 Cr	₹13,319 Cr	₹10,517 Cr -78%
EPS	₹33.49	₹12.43	₹22.88	₹29.05	₹21.45 +56%
Book Value per Share	₹109.56	₹191.75	₹142.8	₹195.28	₹176.61 -38%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.