| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 6,956 | 6,880 | 5,308 | |
| 54.0 | 48.7 | 45.5 | |
| 7,010 | 6,929 | 5,353 | |
Expenses | |||
| 3,330 | 3,210 | 2,615 | |
| −75.0 | −134 | −45.8 | |
| 334 | 326 | 259 | |
| 225 | 219 | 198 | |
| 71.2 | 66.4 | 56.5 | |
| 2,544 | 2,658 | 1,807 | |
| 6,429 | 6,345 | 4,889 | |
| 823 | 820 | 673 | |
| 752 | 753 | 617 | |
Profit | |||
| 581 | 583 | 465 | |
| −17.4 | −17.4 | 0.0 | |
| 564 | 566 | 465 | |
| 159 | 163 | 141 | |
| 159 | 163 | 141 | |
| 0.2 | 0.6 | 2.5 | |
| 405 | 404 | 327 | |
| 405 | 403 | 324 | |
| 16.7 | 5.9 | 5.2 | |
| 422 | 409 | 332 | |
| 405 | 404 | 327 | |
Per share | |||
| ₹30.18 | ₹30.06 | ₹25.72 | |
| ₹30.00 | ₹29.90 | ₹25.56 | |
Other comprehensive income — detail | |||
| 16.7 | 5.9 | 5.2 | |
| 0.2 | 0.8 | −0.7 | |
| −0.2 | 0.0 | 0.0 | |
| 16.7 | 5.1 | 5.9 | |
| 0.4 | 0.0 | 0.0 | |
| 422 | 409 | — | |
Per share — as-filed variants | |||
| ₹30.18 | ₹30.06 | ₹25.72 | |
| ₹30.00 | ₹29.90 | ₹25.56 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 3,701 | 3,804 | 2,739 | |
| 53.2% | 55.3% | 51.6% | |
Adjusted (ex-exceptional items) — derived | |||
| 581 | 583 | 465 | |
| −17.4 | −17.4 | 0.0 | |
| 418 | 416 | 327 | |
| ₹31.11 | ₹30.98 | ₹25.72 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 5,307.8 | 6,880.1 | 6,956.3 | |
| Other Income | 45.5 | 48.7 | 54.0 | |
| Total Income | 5,353.2 | 6,928.8 | 7,010.2 | |
| Expenses | ||||
| + Cost of Materials Consumed | 2,614.5 | 3,210.2 | 3,330.3 | |
| + Changes in Inventories | -45.8 | -134.0 | -75.0 | |
| + Employee Benefit Expense | 258.9 | 326.0 | 333.8 | |
| + Finance Costs | 197.7 | 218.7 | 224.8 | |
| + Depreciation & Amortisation | 56.5 | 66.4 | 71.2 | |
| + Other Expenses | 1,806.8 | 2,658.1 | 2,544.1 | |
| Total Expenses | 4,888.6 | 6,345.4 | 6,429.2 | |
| EBITDA | 673.4 | 819.7 | 823.1 | |
| EBIT | 616.9 | 753.3 | 751.9 | |
| Profit | ||||
| PBT before Exceptional Items | 464.6 | 583.4 | 581.0 | |
| + Exceptional Items | 0.0 | -17.4 | -17.4 | |
| Pretax Income | 464.6 | 566.0 | 563.6 | |
| + Current Tax | 140.5 | 163.0 | 158.7 | |
| Tax Expense | 140.5 | 163.0 | 158.7 | |
| + Share of Associates & JVs | 2.5 | 0.6 | 0.2 | |
| Net Income | 326.6 | 403.6 | 405.1 | |
| + Net Income — Continuing Ops | 324.1 | 403.0 | 404.9 | |
| + Other Comprehensive Income | 5.2 | 5.9 | 16.7 | |
| Total Comprehensive Income | 331.9 | 409.4 | 421.8 | |
| Net Income to Common | 326.6 | 403.6 | 405.1 | |
| Per Share | ||||
| Basic EPS | 25.72 | 30.06 | 30.18 | |
| Diluted EPS | 25.56 | 29.90 | 30.00 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 5.2 | 5.9 | 16.7 | |
| + Items NOT to be Reclassified to P&L | -0.7 | 0.8 | 0.2 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | -0.2 | |
| + Items to be Reclassified to P&L | 5.9 | 5.1 | 16.7 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | 0.4 | |
| Comprehensive Income — Owners of Parent | — | 409.4 | 421.8 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 25.72 | 30.06 | 30.18 | |
| Diluted EPS — Continuing Operations | 25.56 | 29.90 | 30.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 2,739.0 | 3,803.9 | 3,701.1 | |
| Gross Margin % | 51.60 | 55.29 | 53.20 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 464.6 | 583.4 | 581.0 | |
| − Exceptional Items (reconciliation) | 0.0 | -17.4 | -17.4 | |
| Net Income Adj (tax-effected) | 326.6 | 416.0 | 417.6 | |
| EPS Adj | 25.72 | 30.98 | 31.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 26.9 | 26.9 | 26.9 | |