| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 83.8 | 84.0 | 84.5 | 82.8 | 78.1 | |
| 6.0 | 6.2 | 5.9 | 4.3 | 3.1 | |
| 89.9 | 90.1 | 90.4 | 87.0 | 81.2 | |
Expenses | |||||
| 82.7 | 79.7 | 73.9 | 69.3 | 67.0 | |
| 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | |
| 11.7 | 10.9 | 9.8 | 8.9 | 8.5 | |
| 94.6 | 90.7 | 83.7 | 78.4 | 75.7 | |
| −10.6 | −6.6 | 0.8 | 4.6 | 2.6 | |
| −10.8 | −6.7 | 0.7 | 4.4 | 2.4 | |
Profit | |||||
| −4.8 | −0.6 | 6.6 | 8.7 | 5.5 | |
| −1.3 | −1.3 | 0.0 | 0.0 | 4.5 | |
| −6.1 | −1.9 | 6.6 | 8.7 | 9.9 | |
| −0.1 | 0.0 | 0.5 | 0.2 | 0.1 | |
| 6.0 | 6.0 | 15.7 | 2.0 | −23.3 | |
| 5.9 | 6.0 | 16.2 | 2.2 | −23.1 | |
| −12.0 | −7.9 | −9.5 | 6.5 | 33.1 | |
| −12.0 | −7.9 | −9.5 | 6.5 | 33.1 | |
| −0.1 | −0.1 | −0.5 | −0.4 | 0.5 | |
| −12.2 | −8.0 | −10.0 | 6.1 | 33.6 | |
Per share | |||||
| −₹1.12 | −₹0.73 | −₹0.89 | ₹0.61 | ₹3.30 | |
| −₹1.12 | −₹0.73 | −₹0.89 | ₹0.61 | ₹2.99 | |
Other comprehensive income — detail | |||||
| −0.1 | −0.1 | −0.5 | — | — | |
| −0.1 | −0.1 | −0.5 | −0.4 | 0.7 | |
| — | — | — | 0.0 | 0.2 | |
Per share — as-filed variants | |||||
| −₹1.12 | −₹0.73 | −₹0.89 | ₹0.61 | ₹3.30 | |
| −₹1.12 | −₹0.73 | −₹0.89 | ₹0.61 | ₹2.99 | |
Adjusted (ex-exceptional items) — derived | |||||
| −4.8 | −0.6 | 6.6 | 8.7 | 5.5 | |
| −1.3 | −1.3 | 0.0 | 0.0 | 4.5 | |
| −10.7 | −6.6 | −9.5 | 6.5 | 28.6 | |
| −₹1.00 | −₹0.61 | −₹0.89 | ₹0.61 | ₹2.85 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 78.1 | 82.8 | 84.5 | 84.0 | 83.8 | |
| Other Income | 3.1 | 4.3 | 5.9 | 6.2 | 6.0 | |
| Total Income | 81.2 | 87.0 | 90.4 | 90.1 | 89.9 | |
| Expenses | ||||||
| + Employee Benefit Expense | 67.0 | 69.3 | 73.9 | 79.7 | 82.7 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | |
| + Other Expenses | 8.5 | 8.9 | 9.8 | 10.9 | 11.7 | |
| Total Expenses | 75.7 | 78.4 | 83.7 | 90.7 | 94.6 | |
| EBITDA | 2.6 | 4.6 | 0.8 | -6.6 | -10.6 | |
| EBIT | 2.4 | 4.4 | 0.7 | -6.7 | -10.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 5.5 | 8.7 | 6.6 | -0.6 | -4.8 | |
| + Exceptional Items | 4.5 | 0.0 | 0.0 | -1.3 | -1.3 | |
| Pretax Income | 9.9 | 8.7 | 6.6 | -1.9 | -6.1 | |
| + Current Tax | 0.1 | 0.2 | 0.5 | 0.0 | -0.1 | |
| + Deferred Tax | -23.3 | 2.0 | 15.7 | 6.0 | 6.0 | |
| Tax Expense | -23.1 | 2.2 | 16.2 | 6.0 | 5.9 | |
| Net Income | 33.1 | 6.5 | -9.5 | -7.9 | -12.0 | |
| + Net Income — Continuing Ops | 33.1 | 6.5 | -9.5 | -7.9 | -12.0 | |
| + Other Comprehensive Income | 0.5 | -0.4 | -0.5 | -0.1 | -0.1 | |
| Total Comprehensive Income | 33.6 | 6.1 | -10.0 | -8.0 | -12.2 | |
| Per Share | ||||||
| Basic EPS | 3.30 | 0.61 | -0.89 | -0.73 | -1.12 | |
| Diluted EPS | 2.99 | 0.61 | -0.89 | -0.73 | -1.12 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.5 | -0.1 | -0.1 | |
| + Items NOT to be Reclassified to P&L | 0.7 | -0.4 | -0.5 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.30 | 0.61 | -0.89 | -0.73 | -1.12 | |
| Diluted EPS — Continuing Operations | 2.99 | 0.61 | -0.89 | -0.73 | -1.12 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5.5 | 8.7 | 6.6 | -0.6 | -4.8 | |
| − Exceptional Items (reconciliation) | 4.5 | 0.0 | 0.0 | -1.3 | -1.3 | |
| Net Income Adj (tax-effected) | 28.6 | 6.5 | -9.5 | -6.6 | -10.7 | |
| EPS Adj | 2.85 | 0.61 | -0.89 | -0.61 | -1.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 10.0 | 10.4 | 10.6 | 10.7 | 10.7 | |