| Tap a line for its trend | FY20Mar 2020 | FY19Mar 2019 |
|---|
Adjustments to reconcile profit — non-cash items | ||
|---|---|---|
| 6,05,838 | — | |
| −82,93,817 | — | |
Changes in working capital | ||
| 74,95,376 | — | |
| −29,61,678 | — | |
Cash from operating activities | ||
| 10,57,411 | −5,84,72,435 | |
| −57,95,148 | — | |
| 11,588 | — | |
| −58,06,736 | −2,84,42,512 | |
Cash from investing activities | ||
| 2,42,691 | — | |
| −11,42,691 | −34,44,627 | |
Cash from financing activities | ||
| 53,29,859 | 3,20,50,305 | |
| −16,19,568 | 1,63,167 | |
Reference items | ||
| −8,87,253 | −5,73,09,877 | |
| −4.7% | −250.9% | |
| −60,49,427 | −2,84,42,512 | |
| −₹0.06 | −₹0.26 | |
| −5.37× | 0.49× | |
| 11,588 | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY19 31/03/2019 | FY20 31/03/2020 | |
|---|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | |||
| + Depreciation & Amortisation | — | 6,05,838.0 | |
| + Interest Income | — | -82,93,817.0 | |
| Changes in Working Capital | |||
| + Trade Receivables — Current | — | 74,95,376.0 | |
| + Trade Payables — Current | — | -29,61,678.0 | |
| Cash from Operating Activities | |||
| Profit Before Tax (per I/S) | -5,84,72,435.0 | 10,57,411.0 | |
| Cash from Operations (pre-tax) | — | -57,95,148.0 | |
| + Income Taxes Paid | — | 11,588.0 | |
| Cash from Operating Activities | -2,84,42,512.0 | -58,06,736.0 | |
| Cash from Investing Activities | |||
| + Acq of Fixed Assets (Capex) | — | 2,42,691.0 | |
| Cash from Investing Activities | -34,44,627.0 | -11,42,691.0 | |
| Cash from Financing Activities | |||
| Cash from Financing Activities | 3,20,50,305.0 | 53,29,859.0 | |
| Net Changes in Cash | 1,63,167.0 | -16,19,568.0 | |
| Reference Items | |||
| EBITDA | -5,73,09,877.0 | -8,87,253.0 | |
| EBITDA Margin % | -250.91 | -4.68 | |
| Free Cash Flow (CFO − Capex) | -2,84,42,512.0 | -60,49,427.0 | |
| Free Cash Flow per Basic Share | -0.26 | -0.06 | |
| Cash Flow to Net Income | 0.49 | -5.37 | |
| Cash Paid for Taxes | — | 11,588.0 | |