In ₹ Crore except Per Share Latest Annual	TOLINS FY26	MODIRUBBER FY26	TVSSRICHAK FY26	GOODYEAR FY25	Peer Average
Valuation — at last close
P/E	◆ 9.22×	422.31×	44.87×	28.03×	165.07× -94%
P/B	0.91×	◆ 0.41×	2.69×	2.56×	1.89× -52%
EV/EBITDA	7.00×	◆ -8.61×	14.11×	—	2.75× +155%
Market Cap	₹329 Cr	₹274 Cr	₹3,198 Cr	₹1,545 Cr	₹1,672 Cr -80%
Growth
Revenue CAGR 3Y	—	◆ 85.98%	6.87%	2.31%	31.72%
Revenue CAGR 5Y	—	◆ 65.34%	13.44%	8.36%	29.05%
Net Income CAGR 3Y	—	-71.51%	◆ -2.98%	-18.78%	-31.09%
Revenue YoY (latest Q)	-11.67%	10.08%	◆ 30.29%	—	20.18% -158%
Net Income YoY (latest Q)	-33.47%	-12.95%	◆ 165.16%	—	76.11% -144%
Profitability
EBITDA Margin	◆ 14.61%	-75.80%	7.66%	4.47%	-21.22% +169%
Net Income Margin	◆ 10.91%	1.87%	1.95%	2.11%	1.98% +452%
Return on Common Equity	◆ 10.41%	0.09%	6.00%	9.31%	5.13% +103%
Return on Capital Employed	◆ 12.67%	-4.20%	8.29%	9.71%	4.60% +175%
Return on Assets	◆ 9.36%	0.08%	2.36%	4.55%	2.33% +302%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.03×	0.64×	—	0.34× -91%
Interest Coverage	◆ 24.46×	-18.03×	2.71×	13.21×	-0.70× +3578%
Scale — latest FY
Revenue / Total Income	₹327 Cr	₹34.2 Cr	₹3,643 Cr	₹2,608 Cr	₹2,095 Cr -84%
Net Income	₹35.7 Cr	₹0.6 Cr	₹71.1 Cr	₹55.1 Cr	₹42.3 Cr -16%
Total Assets	₹393 Cr	₹771 Cr	₹3,043 Cr	₹1,244 Cr	₹1,686 Cr -77%
EPS	₹9.03	₹0.26	₹93.03	₹23.9	₹39.06 -77%
Book Value per Share	₹91.44	₹270.26	₹1,553.76	₹261.44	₹695.15 -87%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.