In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|
| Non-current Assets | |||
| + Property, Plant & Equipment | 464.9 | 1,219.8 | |
| + Capital Work-in-Progress | 591.7 | 100.7 | |
| + Investment Property | 9.6 | 9.4 | |
| + Goodwill | 181.3 | 181.3 | |
| + Other Intangibles | 40.3 | 35.6 | |
| + Non-current Investments | 0.9 | 0.7 | |
| + Long-term Loans | 0.1 | 0.0 | |
| + Other Non-current Financial Assets | 21.8 | 26.5 | |
| Non-current Financial Assets | 21.9 | 27.2 | |
| + Deferred Tax Assets | — | 0.9 | |
| + Other Non-current Assets | 36.8 | 59.1 | |
| Total Non-current Assets | 1,472.8 | 1,634.1 | |
| Current Assets | |||
| + Inventories | 644.7 | 788.3 | |
| + Current Investments | 117.1 | 50.7 | |
| + Trade Receivables | 699.8 | 811.3 | |
| + Cash & Cash Equivalents | — | 268.5 | |
| + Other Bank Balances | 3.1 | 7.0 | |
| + Short-term Loans | 0.1 | 0.1 | |
| + Other Current Financial Assets | 14.6 | 24.7 | |
| Current Financial Assets | — | 1,162.3 | |
| + Other Current Assets | 78.8 | 115.7 | |
| Total Current Assets | 1,952.6 | 2,066.2 | |
| Total Assets | 3,425.4 | 3,700.3 | |
| Equity | |||
| + Equity Share Capital | 75.2 | 75.2 | |
| + Other Equity / Reserves | 2,769.6 | 2,839.4 | |
| Equity — Owners of Parent | 2,844.9 | 2,914.6 | |
| Total Equity | 2,844.9 | 2,914.6 | |
| Liabilities | |||
| + Other Non-current Financial Liab | 2.4 | 12.0 | |
| Non-current Financial Liabilities | — | 12.0 | |
| + Provisions — Non-current | 10.1 | 11.0 | |
| + Deferred Tax Liabilities | 21.0 | 36.3 | |
| + Other Non-current Liabilities | 23.8 | 29.9 | |
| Non-current Liabilities | 68.8 | 89.1 | |
| + Trade Payables | 397.0 | 610.4 | |
| + Other Current Financial Liab | 64.7 | 41.2 | |
| Current Financial Liabilities | 461.7 | 651.6 | |
| + Provisions — Current | 7.7 | 13.4 | |
| + Current Tax Liabilities | 30.7 | 10.7 | |
| + Other Current Liabilities | 8.7 | 20.9 | |
| Current Liabilities | 511.7 | 696.6 | |
| Total Liabilities | 580.5 | 785.8 | |
| Total Equity & Liabilities | 3,425.4 | 3,700.3 | |
| Trade Payables — MSME split | |||
| + Dues to Micro & Small — Current | — | 89.6 | |
| + Dues to Other Creditors — Current | — | 520.8 | |