| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 1,225 | 1,220 | 465 | |
| 192 | 101 | 592 | |
| 9.3 | 9.4 | 9.6 | |
| 181 | 181 | 181 | |
| 33.9 | 35.6 | 40.3 | |
| 0.7 | 0.7 | 0.9 | |
| 0.0 | 0.0 | 0.1 | |
| 30.4 | 26.5 | 21.8 | |
| 31.2 | 27.2 | 21.9 | |
| 0.9 | 0.9 | — | |
| 21.8 | 59.1 | 36.8 | |
| 1,695 | 1,634 | 1,473 | |
Current assets | |||
| 837 | 788 | 645 | |
| 200 | 50.7 | 117 | |
| 744 | 811 | 700 | |
| 250 | 268 | — | |
| 22.6 | 7.0 | 3.1 | |
| 0.1 | 0.1 | 0.1 | |
| 27.2 | 24.7 | 14.6 | |
| 1,245 | 1,162 | — | |
| 144 | 116 | 78.8 | |
| 2,225 | 2,066 | 1,953 | |
| 3,921 | 3,700 | 3,425 | |
Equity | |||
| 75.2 | 75.2 | 75.2 | |
| 3,060 | 2,839 | 2,770 | |
| 3,135 | 2,915 | 2,845 | |
| 3,135 | 2,915 | 2,845 | |
Liabilities | |||
| 10.7 | 12.0 | 2.4 | |
| 10.7 | 12.0 | — | |
| 12.8 | 11.0 | 10.1 | |
| 43.7 | 36.3 | 21.0 | |
| 33.6 | 29.9 | 23.8 | |
| 101 | 89.1 | 68.8 | |
| 598 | 610 | 397 | |
| 42.7 | 41.2 | 64.7 | |
| 641 | 652 | 462 | |
| 15.9 | 13.4 | 7.7 | |
| 16.6 | 10.7 | 30.7 | |
| 11.7 | 20.9 | 8.7 | |
| 685 | 697 | 512 | |
| 786 | 786 | 580 | |
| 3,921 | 3,700 | 3,425 | |
Trade payables — MSME split | |||
| 78.3 | 89.6 | — | |
| 520 | 521 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 464.9 | 1,219.8 | 1,225.0 | |
| + Capital Work-in-Progress | 591.7 | 100.7 | 192.0 | |
| + Investment Property | 9.6 | 9.4 | 9.3 | |
| + Goodwill | 181.3 | 181.3 | 181.3 | |
| + Other Intangibles | 40.3 | 35.6 | 33.9 | |
| + Non-current Investments | 0.9 | 0.7 | 0.7 | |
| + Long-term Loans | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 21.8 | 26.5 | 30.4 | |
| Non-current Financial Assets | 21.9 | 27.2 | 31.2 | |
| + Deferred Tax Assets | — | 0.9 | 0.9 | |
| + Other Non-current Assets | 36.8 | 59.1 | 21.8 | |
| Total Non-current Assets | 1,472.8 | 1,634.1 | 1,695.4 | |
| Current Assets | ||||
| + Inventories | 644.7 | 788.3 | 837.2 | |
| + Current Investments | 117.1 | 50.7 | 200.3 | |
| + Trade Receivables | 699.8 | 811.3 | 744.1 | |
| + Cash & Cash Equivalents | — | 268.5 | 250.3 | |
| + Other Bank Balances | 3.1 | 7.0 | 22.6 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 14.6 | 24.7 | 27.2 | |
| Current Financial Assets | — | 1,162.3 | 1,244.6 | |
| + Other Current Assets | 78.8 | 115.7 | 143.6 | |
| Total Current Assets | 1,952.6 | 2,066.2 | 2,225.4 | |
| Total Assets | 3,425.4 | 3,700.3 | 3,920.8 | |
| Equity | ||||
| + Equity Share Capital | 75.2 | 75.2 | 75.2 | |
| + Other Equity / Reserves | 2,769.6 | 2,839.4 | 3,059.5 | |
| Equity — Owners of Parent | 2,844.9 | 2,914.6 | 3,134.7 | |
| Total Equity | 2,844.9 | 2,914.6 | 3,134.7 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 2.4 | 12.0 | 10.7 | |
| Non-current Financial Liabilities | — | 12.0 | 10.7 | |
| + Provisions — Non-current | 10.1 | 11.0 | 12.8 | |
| + Deferred Tax Liabilities | 21.0 | 36.3 | 43.7 | |
| + Other Non-current Liabilities | 23.8 | 29.9 | 33.6 | |
| Non-current Liabilities | 68.8 | 89.1 | 100.8 | |
| + Trade Payables | 397.0 | 610.4 | 598.3 | |
| + Other Current Financial Liab | 64.7 | 41.2 | 42.7 | |
| Current Financial Liabilities | 461.7 | 651.6 | 641.0 | |
| + Provisions — Current | 7.7 | 13.4 | 15.9 | |
| + Current Tax Liabilities | 30.7 | 10.7 | 16.6 | |
| + Other Current Liabilities | 8.7 | 20.9 | 11.7 | |
| Current Liabilities | 511.7 | 696.6 | 685.2 | |
| Total Liabilities | 580.5 | 785.8 | 786.0 | |
| Total Equity & Liabilities | 3,425.4 | 3,700.3 | 3,920.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | 89.6 | 78.3 | |
| + Dues to Other Creditors — Current | — | 520.8 | 520.0 | |