In ₹ Crore except Per Share Latest Annual	TIMEX FY24	UDAYJEW FY25	AURUS FY25	KANANIIND FY26	Peer Average
Valuation — at last close
P/E	434.52×	42.69×	—	◆ 12.85×	27.77× +1465%
P/B	111.50×	4.35×	0.72×	◆ 0.48×	1.85× +5929%
EV/EBITDA	279.42×	29.93×	◆ -1.63×	23.28×	17.19× +1525%
Market Cap	₹9,055 Cr	₹464 Cr	₹11.9 Cr	₹33 Cr	₹170 Cr +5238%
Growth
Revenue CAGR 3Y	20.13%	◆ 33.20%	5.97%	-13.71%	8.49% +137%
Revenue CAGR 5Y	—	◆ 25.64%	-15.31%	-11.02%	-0.23%
Net Income CAGR 3Y	—	◆ 23.90%	—	5.83%	14.86%
Revenue YoY (latest Q)	—	—	◆ 115.06%	-23.19%	45.94%
Net Income YoY (latest Q)	—	—	◆ 53.34%	-113.56%	-30.11%
Profitability
EBITDA Margin	◆ 7.73%	5.68%	-89.76%	0.79%	-27.76% +128%
Net Income Margin	◆ 4.97%	3.78%	-90.93%	1.48%	-28.56% +117%
Return on Common Equity	◆ 29.39%	11.85%	-62.97%	3.84%	-15.76% +286%
Return on Capital Employed	◆ 29.88%	16.75%	-62.20%	2.01%	-14.48% +306%
Return on Assets	◆ 10.54%	8.94%	-21.52%	2.61%	-3.32% +417%
Credit & Quality
Total Debt/Equity	0.02×	0.23×	0.79×	◆ 0.01×	0.34× -94%
Interest Coverage	7.52×	9.15×	—	◆ 1234.27×	621.71× -99%
Scale — latest FY
Revenue / Total Income	₹419 Cr	₹287 Cr	₹16.7 Cr	₹174 Cr	₹159 Cr +163%
Net Income	₹20.8 Cr	₹10.9 Cr	−₹15.2 Cr	₹2.6 Cr	−₹0.6 Cr +3709%
Total Assets	₹201 Cr	₹134 Cr	₹65.5 Cr	₹104 Cr	₹101 Cr +99%
EPS	₹1.36	₹4.89	₹-5.15	₹0.13	₹-0.04 +3238%
Book Value per Share	₹5.3	₹48.02	₹5.59	₹3.51	₹19.04 -72%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY24 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.