In ₹ Crore except Per Share Latest Annual | TIMEX FY24 | UDAYJEW FY25 | AURUS FY25 | KANANIIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 459.49× | 35.79× | — | ◆ 11.69× | 23.74× +1836% | |
| P/B | — | — | 0.86× | ◆ 0.43× | 0.64× | |
| EV/EBITDA | — | — | ◆ -1.81× | 21.12× | 9.66× | |
| Market Cap | — | — | ₹14.1 Cr | ₹30.1 Cr | ₹22.1 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 20.13% | ◆ 33.20% | 5.97% | -13.71% | 5.97% +237% | |
| Revenue CAGR 5Y | — | ◆ 25.64% | -15.31% | -11.02% | -11.02% | |
| Net Income CAGR 3Y | — | ◆ 23.90% | — | 5.83% | 14.86% | |
| Revenue YoY (latest Q) | — | — | ◆ 115.06% | -23.19% | 45.94% | |
| Net Income YoY (latest Q) | — | — | ◆ 53.34% | -113.56% | -30.11% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 7.73% | 5.68% | -89.76% | 0.79% | 0.79% +878% | |
| Net Income Margin | ◆ 4.97% | 3.78% | -90.93% | 1.48% | 1.48% +236% | |
| Return on Common Equity | ◆ 25.64% | 10.18% | -92.02% | 3.71% | 3.71% +591% | |
| Return on Capital Employed | ◆ 26.97% | 14.34% | -90.38% | 1.94% | 1.94% +1290% | |
| Return on Assets | ◆ 10.36% | 8.13% | -23.17% | 2.47% | 2.47% +319% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | 0.23× | 0.79× | ◆ 0.01× | 0.23× -91% | |
| Interest Coverage | 7.52× | 9.15× | — | ◆ 1234.27× | 621.71× -99% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹419 Cr | ₹287 Cr | ₹16.7 Cr | ₹174 Cr | ₹174 Cr +141% | |
| Net Income | ₹20.8 Cr | ₹10.9 Cr | −₹15.2 Cr | ₹2.6 Cr | ₹2.6 Cr +709% | |
| Total Assets | ₹201 Cr | ₹134 Cr | ₹65.5 Cr | ₹104 Cr | ₹104 Cr +93% | |
| EPS | ₹1.36 | ₹4.89 | ₹-5.15 | ₹0.13 | ₹0.13 +946% | |
| Book Value per Share | — | — | ₹5.59 | ₹3.51 | ₹4.55 | |