| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,032 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 537 | 537 | 126 | 91.2 | 69.3 | ||
| 77.9 | 77.9 | 70.0 | 63.5 | 58.1 | ||
| 639 | 639 | 647 | 745 | 810 | ||
| 8,212 | — | — | — | — | ||
| 102 | 102 | 520 | 653 | 741 | ||
| ₹166.37 | — | — | — | — | ||
| 4,806 | 4,806 | 3,609 | 3,361 | 3,138 | ||
| 13.3% | 13.3% | 17.9% | 22.2% | 25.8% | ||
| 0.08× | — | — | — | — | ||
| 1.27× | — | — | — | — | ||
| 8.91× | — | — | — | — | ||
| 11.22× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,445 | 6,105 | 5,457 | 4,993 | 4,289 | ||
| 922 | 892 | 785 | 691 | 577 | ||
| 732 | 709 | 615 | 518 | 406 | ||
| — | 233 | 431 | 406 | 370 | ||
| −220 | −220 | 235 | 225 | 146 | ||
| — | −240 | 211 | 198 | 118 | ||
| — | 453 | 196 | 181 | 225 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,031.9 | |
| - Cash, Equiv & ST Investments | 69.3 | 91.2 | 126.4 | 537.3 | 537.3 | |
| + Minority Interest | 58.1 | 63.5 | 70.0 | 77.9 | 77.9 | |
| + Total Debt | 810.2 | 744.6 | 646.5 | 639.4 | 639.4 | |
| Enterprise Value | — | — | — | — | 8,211.9 | |
| Net Debt (memo) | 741.0 | 653.4 | 520.1 | 102.1 | 102.1 | |
| EV per Share | — | — | — | — | 166.37 | |
| Total Capital | 3,137.7 | 3,360.9 | 3,608.7 | 4,805.7 | 4,805.7 | |
| Total Debt/Total Capital | 25.82 | 22.16 | 17.92 | 13.31 | 13.31 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.27 | |
| EV/EBITDA | — | — | — | — | 8.91 | |
| EV/EBIT | — | — | — | — | 11.22 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,289.4 | 4,992.5 | 5,457.0 | 6,105.2 | 6,445.3 | |
| EBITDA | 577.1 | 690.8 | 785.0 | 892.1 | 921.6 | |
| EBIT | 406.2 | 518.2 | 615.3 | 708.8 | 731.9 | |
| Operating Cash Flow | 370.3 | 406.2 | 430.5 | 233.2 | — | |
| Free Cash Flow | 145.7 | 225.4 | 234.7 | -219.6 | -219.6 | |
| FCFF (free cash flow to the firm) | 117.7 | 198.3 | 211.4 | -239.8 | — | |
| Capital Expenditure | 224.6 | 180.8 | 195.8 | 452.9 | — | |