| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 222 | 206 | 149 | 168 | 157 | ||
| 0.9 | 3.1 | 14.2 | 2.6 | 1.6 | ||
| 63.2 | 108 | 108 | 104 | 100 | ||
| 3.5 | 3.5 | 4.8 | 33.4 | 0.8 | ||
| 0.0 | — | 0.0 | 0.0 | 35.4 | ||
| 26.7 | 25.1 | 24.2 | 25.6 | 22.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | ||
| 11.2 | 6.7 | 7.9 | 5.2 | 5.1 | ||
| 11.2 | 6.7 | 7.9 | 5.2 | 11.4 | ||
| 18.5 | 15.7 | 8.5 | 14.8 | 12.3 | ||
| 1.7 | 7.1 | 38.5 | 11.3 | 18.6 | ||
| 348 | 375 | 355 | 365 | 360 | ||
Current assets | ||||||
| 48.7 | 48.5 | 46.5 | 47.5 | 27.7 | ||
| 142 | 152 | 137 | 137 | 122 | ||
| 89.3 | 73.9 | 73.0 | 43.5 | 85.1 | ||
| 21.9 | 38.3 | 17.7 | 9.3 | 17.8 | ||
| 42.6 | 29.8 | 36.8 | 30.6 | 10.7 | ||
| 5.3 | 2.3 | 1.2 | 3.3 | 4.1 | ||
| 301 | 296 | 266 | 223 | 240 | ||
| 27.0 | 28.0 | 25.2 | 7.6 | 5.3 | ||
| 377 | 372 | 338 | 279 | 273 | ||
| 725 | 747 | 693 | 644 | 633 | ||
Equity | ||||||
| 159 | 159 | 53.0 | 53.0 | 52.9 | ||
| 394 | 426 | 494 | 474 | 481 | ||
| 553 | 586 | 547 | 527 | 534 | ||
| −1.0 | 0.5 | 0.3 | 0.9 | 0.9 | ||
| 552 | 586 | 547 | 528 | 535 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 10.9 | 0.0 | ||
| 48.4 | 39.2 | 16.9 | 11.8 | 16.1 | ||
| 48.4 | 39.2 | 16.9 | 22.7 | 16.1 | ||
| 0.0 | 12.1 | 6.9 | 3.1 | 0.0 | ||
| — | — | 0.0 | 0.0 | 1.0 | ||
| 13.4 | — | 0.0 | 0.0 | 3.3 | ||
| 61.7 | 51.3 | 23.9 | 25.8 | 20.4 | ||
| 0.0 | 0.0 | 0.0 | 10.7 | 0.0 | ||
| 62.5 | 65.4 | 76.2 | 40.1 | 25.4 | ||
| 30.3 | 26.0 | 24.4 | 26.4 | 31.1 | ||
| 92.8 | 91.3 | 101 | 77.2 | 56.5 | ||
| 1.5 | 1.5 | 1.0 | 2.8 | 2.7 | ||
| 3.8 | 2.4 | 2.4 | 1.3 | 10.0 | ||
| 12.9 | 14.7 | 17.9 | 9.2 | 7.9 | ||
| 111 | 110 | 122 | 90.5 | 77.1 | ||
| 173 | 161 | 146 | 116 | 97.5 | ||
| 725 | 747 | 693 | 644 | 633 | ||
Assets — additional as-filed lines | ||||||
| 0.5 | — | 0.0 | 0.0 | — | ||
Trade payables — MSME split | ||||||
| 5.7 | 6.0 | 2.8 | — | — | ||
| 56.9 | 59.4 | 73.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 157.4 | 168.4 | 148.7 | 205.6 | 222.3 | |
| + Capital Work-in-Progress | 1.6 | 2.6 | 14.2 | 3.1 | 0.9 | |
| + Goodwill | 100.3 | 104.0 | 108.2 | 108.2 | 63.2 | |
| + Other Intangibles | 0.8 | 33.4 | 4.8 | 3.5 | 3.5 | |
| + Intangibles under Development | 35.4 | 0.0 | 0.0 | — | 0.0 | |
| + Investments (Equity Method) | 22.1 | 25.6 | 24.2 | 25.1 | 26.7 | |
| + Non-current Investments | 6.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 5.1 | 5.2 | 7.9 | 6.7 | 11.2 | |
| Non-current Financial Assets | 11.4 | 5.2 | 7.9 | 6.7 | 11.2 | |
| + Deferred Tax Assets | 12.3 | 14.8 | 8.5 | 15.7 | 18.5 | |
| + Other Non-current Assets | 18.6 | 11.3 | 38.5 | 7.1 | 1.7 | |
| Total Non-current Assets | 359.8 | 365.4 | 355.0 | 374.9 | 348.1 | |
| Current Assets | ||||||
| + Inventories | 27.7 | 47.5 | 46.5 | 48.5 | 48.7 | |
| + Current Investments | 122.3 | 136.8 | 137.4 | 151.5 | 141.7 | |
| + Trade Receivables | 85.1 | 43.5 | 73.0 | 73.9 | 89.3 | |
| + Cash & Cash Equivalents | 17.8 | 9.3 | 17.7 | 38.3 | 21.9 | |
| + Other Bank Balances | 10.7 | 30.6 | 36.8 | 29.8 | 42.6 | |
| + Other Current Financial Assets | 4.1 | 3.3 | 1.2 | 2.3 | 5.3 | |
| Current Financial Assets | 240.0 | 223.4 | 266.0 | 295.8 | 300.8 | |
| + Other Current Assets | 5.3 | 7.6 | 25.2 | 28.0 | 27.0 | |
| Total Current Assets | 272.9 | 278.5 | 337.7 | 372.3 | 377.0 | |
| Total Assets | 632.7 | 643.9 | 692.8 | 747.2 | 725.1 | |
| Equity | ||||||
| + Equity Share Capital | 52.9 | 53.0 | 53.0 | 159.2 | 159.2 | |
| + Other Equity / Reserves | 481.4 | 473.8 | 493.8 | 426.3 | 394.3 | |
| Equity — Owners of Parent | 534.3 | 526.8 | 546.8 | 585.5 | 553.4 | |
| + Minority Interest | 0.9 | 0.9 | 0.3 | 0.5 | -1.0 | |
| Total Equity | 535.2 | 527.6 | 547.1 | 586.0 | 552.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 10.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 16.1 | 11.8 | 16.9 | 39.2 | 48.4 | |
| Non-current Financial Liabilities | 16.1 | 22.7 | 16.9 | 39.2 | 48.4 | |
| + Provisions — Non-current | 0.0 | 3.1 | 6.9 | 12.1 | 0.0 | |
| + Deferred Tax Liabilities | 1.0 | 0.0 | 0.0 | — | — | |
| + Other Non-current Liabilities | 3.3 | 0.0 | 0.0 | — | 13.4 | |
| Non-current Liabilities | 20.4 | 25.8 | 23.9 | 51.3 | 61.7 | |
| + Borrowings — Current | 0.0 | 10.7 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 25.4 | 40.1 | 76.2 | 65.4 | 62.5 | |
| + Other Current Financial Liab | 31.1 | 26.4 | 24.4 | 26.0 | 30.3 | |
| Current Financial Liabilities | 56.5 | 77.2 | 100.6 | 91.3 | 92.8 | |
| + Provisions — Current | 2.7 | 2.8 | 1.0 | 1.5 | 1.5 | |
| + Current Tax Liabilities | 10.0 | 1.3 | 2.4 | 2.4 | 3.8 | |
| + Other Current Liabilities | 7.9 | 9.2 | 17.9 | 14.7 | 12.9 | |
| Current Liabilities | 77.1 | 90.5 | 121.8 | 109.9 | 111.0 | |
| Total Liabilities | 97.5 | 116.3 | 145.7 | 161.2 | 172.7 | |
| Total Equity & Liabilities | 632.7 | 643.9 | 692.8 | 747.2 | 725.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.0 | 0.0 | — | 0.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.8 | 6.0 | 5.7 | |
| + Dues to Other Creditors — Current | — | — | 73.4 | 59.4 | 56.9 | |