Thomas Cook (India) DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.69×	0.67×	0.68×	0.79×	0.40×
	1.33×	1.22×	1.13×	1.12×	0.49×
	2.8%	3.2%	4.1%	4.2%	1.1%
	1.12×	1.12×	1.20×	1.21×	0.98×
	3.13×	3.13×	3.18×	3.16×	3.39×
	9.1%	9.2%	12.1%	14.2%	0.7%
	9.1%	9.1%	11.8%	13.7%	0.4%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

THOMASCOOK₹88.36

Thomas Cook (India) Ltd.

· Consumer Services

₹ CrorePeersV2RETAIL VMART SMARTWORKS WESTLIFE WEWORK SAMHI RTNINDIA RBAMcap ₹4,156 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.40	0.79	0.68	0.67	0.69
Interest Burden (Pretax/EBIT) ×	0.49	1.12	1.13	1.22	1.33
EBIT Margin %	1.07	4.22	4.11	3.19	2.83
Asset Turnover ×	0.98	1.21	1.20	1.12	1.12
Financial Leverage (Assets/Equity) ×	3.39	3.16	3.18	3.13	3.13
ROE (5-step product, year-end total equity) %	0.68	14.19	12.12	9.20	9.14
ROE (owners' profit / average owners' equity) %	0.38	13.74	11.78	9.11	9.11

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.