Comp Set TIRUMALCHM PAUSHAKLTD× DEEPAKNTR× FACT× + CLEAN + CAMLINFINE + VIDHIING + BAYERCROP + JUBLINGREA + ATUL + SHK + ANURAS + PARADEEP
In ₹ Crore except Per Share
Latest Annual
TIRUMALCHM
FY26
PAUSHAKLTD
FY26
DEEPAKNTR
FY26
FACT
FY25
Peer
Average
Valuation — at last close P/E — 38.92× ◆ 36.58×1075.70× 383.74× P/B ◆ 0.92×3.12× 3.45× 32.50× 13.02× -93% EV/EBITDA ◆ -93.17×25.98× 21.65× 459.10× 168.91× -155% Market Cap ₹1,445 Cr ₹1,531 Cr ₹20,138 Cr ₹44,548 Cr ₹22,072 Cr -93% Growth Revenue CAGR 3Y -6.63% — ◆ -0.36%-2.90% -1.63% -307% Revenue CAGR 5Y 9.84% — ◆ 12.59%7.90% 10.25% -4% Net Income CAGR 3Y — — ◆ -13.54%-51.13% -32.34% Revenue YoY (latest Q) 21.47% — 61.75% ◆ 65.14%63.45% -66% Net Income YoY (latest Q) 27.17% — ◆ 234.89%-948.75% -356.93% +108% Profitability EBITDA Margin -2.03% ◆ 27.81%12.43% 2.34% 14.19% -114% Net Income Margin -9.67% ◆ 17.99%6.98% 1.02% 8.66% -212% Return on Common Equity -12.35% 8.01% ◆ 9.81%3.00% 6.94% -278% Return on Capital Employed -3.91% 6.63% ◆ 10.65%3.71% 7.00% -156% Return on Assets -3.93% 5.96% ◆ 6.72%0.70% 4.46% -188% Credit & Quality Total Debt/Equity 1.34× ◆ 0.16×0.26× 1.29× 0.57× +135% Interest Coverage -1.39× ◆ 35.38×16.43× 0.24× 17.35× -108% Scale — latest FY Revenue / Total Income ₹1,736 Cr ₹219 Cr ₹7,887 Cr ₹4,051 Cr ₹4,052 Cr -57% Net Income −₹168 Cr ₹39.3 Cr ₹551 Cr ₹41.2 Cr ₹210 Cr -180% Total Assets ₹4,737 Cr ₹660 Cr ₹8,681 Cr ₹5,981 Cr ₹5,107 Cr -7% EPS ₹-14.91 ₹15.95 ₹40.36 ₹0.64 ₹18.98 -179% Book Value per Share ₹129.65 ₹199.18 ₹427.92 ₹21.18 ₹216.09 -40%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
