In ₹ Crore except Per Share Latest Annual | TIRUMALCHM FY26 | PAUSHAKLTD FY26 | DEEPAKNTR FY26 | FACT FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 45.77× | ◆ 40.88× | 1229.45× | 45.77× | |
| P/B | ◆ 1.21× | 3.67× | 3.83× | 37.15× | 3.83× -68% | |
| EV/EBITDA | ◆ -111.73× | 30.42× | 24.06× | 553.21× | 30.42× -467% | |
| Market Cap | ₹1,899 Cr | ₹1,800 Cr | ₹22,503 Cr | ₹50,915 Cr | ₹22,503 Cr -92% | |
| Growth | ||||||
| Revenue CAGR 3Y | -6.63% | — | ◆ -0.36% | -2.90% | -1.63% -307% | |
| Revenue CAGR 5Y | 9.84% | — | ◆ 12.59% | 7.90% | 10.25% -4% | |
| Net Income CAGR 3Y | — | — | ◆ -13.54% | -51.13% | -32.34% | |
| Revenue YoY (latest Q) | 21.47% | — | 36.39% | ◆ 65.14% | 50.77% -58% | |
| Net Income YoY (latest Q) | 27.17% | — | ◆ 207.36% | -948.75% | -370.69% +107% | |
| Profitability | ||||||
| EBITDA Margin | -2.03% | ◆ 27.81% | 12.43% | 2.34% | 12.43% -116% | |
| Net Income Margin | -9.67% | ◆ 17.99% | 6.98% | 1.02% | 6.98% -239% | |
| Return on Common Equity | -10.74% | 8.01% | ◆ 9.38% | 3.01% | 8.01% -234% | |
| Return on Capital Employed | -3.59% | 6.63% | ◆ 10.21% | 3.74% | 6.63% -154% | |
| Return on Assets | -3.54% | 5.96% | ◆ 6.34% | 0.69% | 5.96% -159% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.34× | ◆ 0.16× | 0.26× | 1.29× | 0.26× +415% | |
| Interest Coverage | -1.39× | ◆ 35.38× | 16.43× | 0.24× | 16.43× -108% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,736 Cr | ₹219 Cr | ₹7,887 Cr | ₹4,051 Cr | ₹4,051 Cr -57% | |
| Net Income | −₹168 Cr | ₹39.3 Cr | ₹551 Cr | ₹41.2 Cr | ₹41.2 Cr -507% | |
| Total Assets | ₹4,737 Cr | ₹660 Cr | ₹8,681 Cr | ₹5,981 Cr | ₹5,981 Cr -21% | |
| EPS | ₹-14.91 | ₹15.95 | ₹40.36 | ₹0.64 | ₹15.95 -193% | |
| Book Value per Share | ₹129.65 | ₹199.18 | ₹430.3 | ₹21.18 | ₹199.18 -35% | |