In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Other Income | 96.0 | 125.1 | 96.2 | |
| Total Income | 96.0 | 125.1 | 96.2 | |
| Expenses | ||||
| + Employee Benefit Expense | 33.4 | 31.7 | 25.6 | |
| + Finance Costs | 1.9 | 2.0 | 2.0 | |
| + Other Expenses | 13.7 | 16.3 | 19.5 | |
| Total Expenses | 49.0 | 50.0 | 47.1 | |
| EBITDA | -47.1 | -48.0 | -45.1 | |
| EBIT | -47.1 | -48.0 | -45.1 | |
| Profit | ||||
| PBT before Exceptional Items | 47.0 | 75.1 | 49.1 | |
| + Exceptional Items | 4.4 | -27.2 | 609.7 | |
| Pretax Income | 51.3 | 47.9 | 658.9 | |
| + Current Tax | 7.9 | 10.5 | 17.8 | |
| + Deferred Tax | -7.7 | 12.7 | 0.0 | |
| Tax Expense | 0.2 | 23.1 | 17.8 | |
| Net Income | 51.1 | 24.7 | 641.1 | |
| + Net Income — Continuing Ops | 51.1 | 24.7 | 641.1 | |
| + Other Comprehensive Income | 21.1 | 5.9 | 6.5 | |
| Total Comprehensive Income | 72.2 | 30.6 | 647.6 | |
| Per Share | ||||
| Basic EPS | 12.03 | 5.10 | 109.12 | |
| Diluted EPS | 12.03 | 5.10 | 109.12 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | 5.9 | 6.5 | |
| + Items NOT to be Reclassified to P&L | 21.1 | 5.9 | — | |
| + Tax on Items to be Reclassified | — | — | -6.5 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 12.03 | 5.10 | 109.12 | |
| Diluted EPS — Continuing Operations | 12.03 | 5.10 | 109.12 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 47.0 | 75.1 | 49.1 | |
| − Exceptional Items (reconciliation) | 4.4 | -27.2 | 609.7 | |
| Net Income Adj (tax-effected) | 46.7 | 38.8 | 47.8 | |
| EPS Adj | 11.01 | 7.99 | 8.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 0.00 | |
| Paid Up Equity Capital | 60.0 | 60.0 | 0.0 | |