In ₹ Crore except Per Share Latest Annual | THANGAMAYL FY24 | SENCO FY26 | KALYANKJIL FY26 | TITAN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 10.00× | 47.03× | 87.78× | 47.03× | |
| P/B | — | ◆ 2.29× | 10.07× | 28.36× | 10.07× | |
| EV/EBITDA | — | ◆ 7.51× | 25.59× | 54.29× | 25.59× | |
| Market Cap | — | ₹5,746 Cr | ₹63,529 Cr | ₹4.45L Cr | ₹63,529 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | ◆ 36.44% | 29.24% | 32.84% | |
| Revenue CAGR 5Y | — | — | ◆ 33.05% | 32.26% | 32.66% | |
| Net Income CAGR 3Y | — | — | ◆ 46.22% | 15.72% | 30.97% | |
| Revenue YoY (latest Q) | — | ◆ 67.34% | 45.68% | 29.25% | 45.68% | |
| Net Income YoY (latest Q) | — | -3.35% | 32.03% | ◆ 62.88% | 32.03% | |
| Profitability | ||||||
| EBITDA Margin | — | ◆ 11.49% | 6.97% | 9.54% | 9.54% | |
| Net Income Margin | — | ◆ 6.81% | 3.78% | 5.79% | 5.79% | |
| Return on Common Equity | — | 22.85% | 21.41% | ◆ 32.31% | 22.85% | |
| Return on Capital Employed | — | 31.03% | 25.38% | ◆ 36.25% | 31.03% | |
| Return on Assets | — | 8.13% | 6.52% | ◆ 8.38% | 8.13% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.01× | 0.62× | ◆ 0.08× | 0.72× | 0.62× +63% | |
| Interest Coverage | — | 4.34× | 4.78× | ◆ 6.38× | 4.78× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | — | ₹8,430 Cr | ₹35,743 Cr | ₹87,584 Cr | ₹35,743 Cr | |
| Net Income | — | ₹574 Cr | ₹1,350 Cr | ₹5,073 Cr | ₹1,350 Cr | |
| Total Assets | ₹1,481 Cr | ₹7,062 Cr | ₹20,717 Cr | ₹60,561 Cr | ₹20,717 Cr -93% | |
| EPS | — | ₹35.08 | ₹13.08 | ₹57 | ₹35.08 | |
| Book Value per Share | — | ₹153.45 | ₹61.09 | ₹176.44 | ₹153.45 | |