In ₹ Crore except Per Share Latest Annual	THANGAMAYL FY24	SENCO FY26	KALYANKJIL FY26	TITAN FY26	Peer Average
Valuation — at last close
P/E	—	◆ 8.64×	39.37×	77.79×	41.94×
P/B	—	◆ 1.98×	8.43×	25.13×	11.85×
EV/EBITDA	—	◆ 6.21×	21.21×	48.10×	25.17×
Market Cap	—	₹4,967 Cr	₹53,186 Cr	₹3.95L Cr	₹1.51L Cr
Growth
Revenue CAGR 3Y	—	—	◆ 36.44%	29.24%	32.84%
Revenue CAGR 5Y	—	—	◆ 33.05%	32.26%	32.66%
Net Income CAGR 3Y	—	—	◆ 46.22%	15.72%	30.97%
Revenue YoY (latest Q)	—	◆ 67.34%	45.68%	29.25%	47.42%
Net Income YoY (latest Q)	—	-3.35%	32.03%	◆ 62.88%	30.52%
Profitability
EBITDA Margin	—	◆ 11.49%	6.97%	9.54%	9.33%
Net Income Margin	—	◆ 6.81%	3.78%	5.79%	5.46%
Return on Common Equity	—	25.62%	24.30%	◆ 37.13%	29.02%
Return on Capital Employed	—	34.83%	28.60%	◆ 42.27%	35.23%
Return on Assets	—	9.73%	7.54%	◆ 10.02%	9.10%
Credit & Quality
Total Debt/Equity	1.01×	0.62×	◆ 0.08×	0.72×	0.47× +113%
Interest Coverage	—	4.34×	4.78×	◆ 6.38×	5.17×
Scale — latest FY
Revenue / Total Income	—	₹8,430 Cr	₹35,743 Cr	₹87,584 Cr	₹43,919 Cr
Net Income	—	₹574 Cr	₹1,350 Cr	₹5,073 Cr	₹2,333 Cr
Total Assets	₹1,481 Cr	₹7,062 Cr	₹20,717 Cr	₹60,561 Cr	₹29,446 Cr -95%
EPS	—	₹35.08	₹13.08	₹57	₹35.05
Book Value per Share	—	₹153.45	₹61.09	₹176.44	₹130.33

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY24 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 98%.