| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 34.8 | 38.5 | 37.5 | 36.1 | 37.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.3 | 1.2 | 2.2 | 4.2 | 4.3 | ||
| 36.1 | 39.6 | 39.7 | 40.3 | 42.2 | ||
Expenses | ||||||
| 8.1 | 9.2 | 10.5 | 13.0 | 15.6 | ||
| 6.7 | 6.9 | 6.2 | 5.7 | 5.4 | ||
| 1.3 | 1.5 | 1.5 | 1.5 | 1.6 | ||
| 5.2 | 5.2 | 5.3 | 5.1 | 5.2 | ||
| 13.5 | 15.4 | 14.3 | 18.5 | 13.0 | ||
| 34.8 | 38.2 | 37.8 | 43.8 | 40.7 | ||
| 6.5 | 6.9 | 6.5 | −1.1 | 3.8 | ||
| 1.3 | 1.7 | 1.2 | −6.2 | −1.3 | ||
Profit | ||||||
| 1.3 | 1.4 | 1.9 | −3.5 | 1.4 | ||
| 1.3 | 1.4 | 1.9 | −3.5 | 1.4 | ||
| −0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | −0.0 | 0.0 | 0.1 | ||
| −0.0 | −0.0 | −0.0 | 0.0 | 0.1 | ||
| 1.3 | 1.4 | 1.9 | −3.6 | 1.4 | ||
| 1.3 | 1.4 | 1.9 | −3.6 | 1.4 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| 1.4 | 1.5 | 1.9 | −3.5 | 1.4 | ||
Per share | ||||||
| ₹0.46 | ₹0.49 | ₹0.66 | −₹1.22 | ₹0.47 | ||
| ₹0.46 | ₹0.49 | ₹0.66 | −₹1.22 | ₹0.47 | ||
Other comprehensive income — detail | ||||||
| — | 0.0 | 0.0 | — | — | ||
| — | — | — | 0.1 | 0.0 | ||
| — | −0.0 | −0.0 | — | — | ||
| — | — | — | −3.5 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹0.46 | ₹0.49 | ₹0.66 | −₹1.22 | ₹0.47 | ||
| ₹0.46 | ₹0.49 | ₹0.66 | −₹1.22 | ₹0.47 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 26.7 | 29.3 | 27.0 | 23.1 | 22.3 | ||
| 76.7% | 76.1% | 72.0% | 64.0% | 58.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1.3 | 1.4 | 1.9 | −3.5 | 1.4 | ||
| 1.3 | 1.4 | 1.9 | −3.6 | 1.4 | ||
| ₹0.46 | ₹0.49 | ₹0.66 | −₹1.22 | ₹0.47 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 37.8 | 36.1 | 37.5 | 38.5 | 34.8 | |
| Other Income | 4.3 | 4.2 | 2.2 | 1.2 | 1.3 | |
| Total Income | 42.2 | 40.3 | 39.7 | 39.6 | 36.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 15.6 | 13.0 | 10.5 | 9.2 | 8.1 | |
| + Employee Benefit Expense | 5.4 | 5.7 | 6.2 | 6.9 | 6.7 | |
| + Finance Costs | 1.6 | 1.5 | 1.5 | 1.5 | 1.3 | |
| + Depreciation & Amortisation | 5.2 | 5.1 | 5.3 | 5.2 | 5.2 | |
| + Other Expenses | 13.0 | 18.5 | 14.3 | 15.4 | 13.5 | |
| Total Expenses | 40.7 | 43.8 | 37.8 | 38.2 | 34.8 | |
| EBITDA | 3.8 | -1.1 | 6.5 | 6.9 | 6.5 | |
| EBIT | -1.3 | -6.2 | 1.2 | 1.7 | 1.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1.4 | -3.5 | 1.9 | 1.4 | 1.3 | |
| Pretax Income | 1.4 | -3.5 | 1.9 | 1.4 | 1.3 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | |
| + Deferred Tax | 0.1 | 0.0 | -0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.1 | 0.0 | -0.0 | -0.0 | -0.0 | |
| Net Income | 1.4 | -3.6 | 1.9 | 1.4 | 1.3 | |
| + Net Income — Continuing Ops | 1.4 | -3.6 | 1.9 | 1.4 | 1.3 | |
| + Other Comprehensive Income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 1.4 | -3.5 | 1.9 | 1.5 | 1.4 | |
| Per Share | ||||||
| Basic EPS | 0.47 | -1.22 | 0.66 | 0.49 | 0.46 | |
| Diluted EPS | 0.47 | -1.22 | 0.66 | 0.49 | 0.46 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.1 | — | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | -0.0 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -3.5 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.47 | -1.22 | 0.66 | 0.49 | 0.46 | |
| Diluted EPS — Continuing Operations | 0.47 | -1.22 | 0.66 | 0.49 | 0.46 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 22.3 | 23.1 | 27.0 | 29.3 | 26.7 | |
| Gross Margin % | 58.87 | 64.02 | 71.96 | 76.07 | 76.69 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1.4 | -3.5 | 1.9 | 1.4 | 1.3 | |
| Net Income Adj (tax-effected) | 1.4 | -3.6 | 1.9 | 1.4 | 1.3 | |
| EPS Adj | 0.47 | -1.22 | 0.66 | 0.49 | 0.46 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 29.3 | 29.3 | 29.3 | 29.3 | 29.3 | |