| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,57,336 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7,244 | 8,382 | 7,211 | 7,127 | 6,840 | ||
| 449 | 462 | 430 | 477 | 470 | ||
| 2,186 | 2,186 | 2,025 | 1,531 | 1,578 | ||
| 1,52,727 | — | — | — | — | ||
| −5,058 | −6,195 | −5,186 | −5,596 | −5,261 | ||
| ₹1,724.56 | — | — | — | — | ||
| 32,309 | 32,263 | 29,817 | 28,678 | 29,973 | ||
| 6.8% | 6.8% | 6.8% | 5.3% | 5.3% | ||
| 0.01× | — | — | — | — | ||
| 2.49× | — | — | — | — | ||
| 14.47× | — | — | — | — | ||
| 17.70× | — | — | — | — | ||
| 27.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 61,361 | 56,815 | 52,988 | 51,995 | 53,290 | ||
| 10,552 | 9,034 | 6,964 | 4,506 | 7,792 | ||
| 8,627 | 7,153 | 5,111 | 2,689 | 5,835 | ||
| — | 6,172 | 5,786 | 6,376 | 5,572 | ||
| 5,476 | 5,476 | 5,192 | 5,585 | 4,557 | ||
| — | 5,420 | 5,127 | 5,495 | 4,493 | ||
| — | 696 | 594 | 791 | 1,015 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,57,335.7 | |
| - Cash, Equiv & ST Investments | 6,839.5 | 7,126.5 | 7,211.3 | 8,381.6 | 7,244.3 | |
| + Minority Interest | 470.2 | 477.4 | 430.2 | 461.6 | 449.4 | |
| + Total Debt | 1,578.2 | 1,531.0 | 2,025.2 | 2,186.2 | 2,186.2 | |
| Enterprise Value | — | — | — | — | 1,52,727.0 | |
| Net Debt (memo) | -5,261.3 | -5,595.5 | -5,186.1 | -6,195.4 | -5,058.1 | |
| EV per Share | — | — | — | — | 1,724.56 | |
| Total Capital | 29,972.9 | 28,677.8 | 29,816.9 | 32,263.2 | 32,308.5 | |
| Total Debt/Total Capital | 5.27 | 5.34 | 6.79 | 6.78 | 6.77 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.49 | |
| EV/EBITDA | — | — | — | — | 14.47 | |
| EV/EBIT | — | — | — | — | 17.70 | |
| EV/Free Cash Flow | — | — | — | — | 27.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 53,290.2 | 51,995.5 | 52,988.3 | 56,815.4 | 61,361.4 | |
| EBITDA | 7,791.8 | 4,506.3 | 6,963.8 | 9,034.1 | 10,551.9 | |
| EBIT | 5,835.1 | 2,689.2 | 5,110.9 | 7,152.5 | 8,627.1 | |
| Operating Cash Flow | 5,572.0 | 6,376.4 | 5,785.7 | 6,172.0 | — | |
| Free Cash Flow | 4,556.8 | 5,585.3 | 5,192.2 | 5,476.3 | 5,476.3 | |
| FCFF (free cash flow to the firm) | 4,493.5 | 5,495.3 | 5,126.9 | 5,420.3 | — | |
| Capital Expenditure | 1,015.2 | 791.1 | 593.5 | 695.7 | — | |