In ₹ Crore except Per Share Latest Annual | TATAELXSI FY23 | KPITTECH FY26 | TATATECH FY26 | LTTS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.12× | ◆ 23.51× | 57.54× | 27.92× | 27.92× +1% | |
| P/B | — | ◆ 4.23× | 8.02× | 5.50× | 5.50× | |
| EV/EBITDA | — | ◆ 11.20× | 35.93× | 16.87× | 16.87× | |
| Market Cap | — | ₹14,997 Cr | ₹31,465 Cr | ₹35,723 Cr | ₹31,465 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 25.01% | 24.25% | — | 11.12% | 17.68% +41% | |
| Revenue CAGR 5Y | — | ◆ 25.96% | — | 15.07% | 20.52% | |
| Net Income CAGR 3Y | ◆ 43.40% | 18.11% | — | 2.95% | 10.53% +312% | |
| Revenue YoY (latest Q) | — | 8.85% | ◆ 33.78% | 2.59% | 8.85% | |
| Net Income YoY (latest Q) | — | -32.28% | 6.15% | ◆ 12.97% | 6.15% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 30.57% | 19.49% | 15.49% | 17.60% | 17.60% +74% | |
| Net Income Margin | ◆ 24.01% | 9.87% | 9.93% | 11.65% | 9.93% +142% | |
| Return on Common Equity | ◆ 36.21% | 17.96% | 13.93% | 19.70% | 17.96% +102% | |
| Return on Capital Employed | ◆ 38.51% | 21.54% | 13.71% | 20.08% | 20.08% +92% | |
| Return on Assets | ◆ 27.33% | 8.78% | 6.10% | 12.21% | 8.78% +211% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.13× | 0.17× | ◆ 0.00× | 0.13× | |
| Interest Coverage | ◆ 54.32× | 12.99× | 20.75× | 24.80× | 20.75× +162% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,145 Cr | ₹6,455 Cr | ₹5,506 Cr | ₹10,996 Cr | ₹6,455 Cr -51% | |
| Net Income | ₹755 Cr | ₹637 Cr | ₹547 Cr | ₹1,281 Cr | ₹637 Cr +18% | |
| Total Assets | ₹2,764 Cr | ₹7,256 Cr | ₹8,953 Cr | ₹10,489 Cr | ₹8,953 Cr -69% | |
| EPS | ₹121.26 | ₹23.43 | ₹13.47 | ₹120.71 | ₹23.43 +418% | |
| Book Value per Share | — | ₹130.36 | ₹96.63 | ₹612.47 | ₹130.36 | |