In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 9,376.0 | 10,978.0 | 11,032.0 | 11,032.0 | |
| + Capital Work-in-Progress | 1,564.0 | 1,546.0 | 2,665.0 | 2,665.0 | |
| + Goodwill | 1,832.0 | 1,860.0 | 9,108.0 | 9,108.0 | |
| + Other Intangibles | 8,396.0 | 10,215.0 | 11,203.0 | 11,203.0 | |
| + Non-current Investments | 281.0 | 275.0 | 218.0 | 218.0 | |
| + Long-term Loans | 2.0 | 25.0 | 775.0 | 775.0 | |
| + Trade Receivables — Non-current | 143.0 | 129.0 | 213.0 | 213.0 | |
| + Other Non-current Financial Assets | 3,272.0 | 2,731.0 | 2,944.0 | 2,944.0 | |
| Non-current Financial Assets | 3,698.0 | 3,160.0 | 4,150.0 | 4,150.0 | |
| + Deferred Tax Assets | 3,403.0 | 3,578.0 | 4,465.0 | 4,465.0 | |
| + Other Non-current Assets | 5,196.0 | 5,281.0 | 4,044.0 | 4,044.0 | |
| Total Non-current Assets | 33,465.0 | 36,618.0 | 46,667.0 | 46,667.0 | |
| Current Assets | |||||
| + Inventories | 28.0 | 21.0 | 29.0 | 29.0 | |
| + Current Investments | 31,481.0 | 30,689.0 | 33,770.0 | 33,770.0 | |
| + Trade Receivables | 53,577.0 | 59,046.0 | 67,714.0 | 67,714.0 | |
| + Cash & Cash Equivalents | 9,016.0 | 8,342.0 | 6,417.0 | 6,417.0 | |
| + Other Bank Balances | 4,270.0 | 7,121.0 | 6,491.0 | 6,491.0 | |
| + Short-term Loans | 491.0 | 9.0 | 1,659.0 | 1,659.0 | |
| + Other Current Financial Assets | 1,703.0 | 2,742.0 | 1,833.0 | 1,833.0 | |
| Current Financial Assets | 1,00,538.0 | 1,07,949.0 | 1,17,884.0 | 1,17,884.0 | |
| + Other Current Assets | 12,267.0 | 14,784.0 | 16,533.0 | 16,533.0 | |
| Total Current Assets | 1,12,984.0 | 1,23,011.0 | 1,35,705.0 | 1,35,705.0 | |
| Total Assets | 1,46,449.0 | 1,59,629.0 | 1,82,372.0 | 1,82,372.0 | |
| Equity | |||||
| + Equity Share Capital | 362.0 | 362.0 | 362.0 | 362.0 | |
| + Other Equity / Reserves | 90,127.0 | 94,394.0 | 1,06,878.0 | 1,06,878.0 | |
| Equity — Owners of Parent | 90,489.0 | 94,756.0 | 1,07,240.0 | 1,07,240.0 | |
| + Minority Interest | 830.0 | 1,015.0 | 1,238.0 | 1,238.0 | |
| Total Equity | 91,319.0 | 95,771.0 | 1,08,478.0 | 1,08,478.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 6,881.0 | 8,518.0 | 10,167.0 | 10,167.0 | |
| Non-current Financial Liabilities | 6,881.0 | 8,518.0 | 10,167.0 | 10,167.0 | |
| + Deferred Tax Liabilities | 977.0 | 980.0 | 1,205.0 | 1,205.0 | |
| + Other Non-current Liabilities | 1,168.0 | 1,359.0 | 1,608.0 | 1,608.0 | |
| Non-current Liabilities | 9,026.0 | 10,857.0 | 12,980.0 | 12,980.0 | |
| + Trade Payables | 9,981.0 | 13,909.0 | 14,808.0 | 14,808.0 | |
| + Other Current Financial Liab | 9,867.0 | 10,096.0 | 13,024.0 | 13,024.0 | |
| Current Financial Liabilities | 19,848.0 | 24,005.0 | 27,832.0 | 27,832.0 | |
| + Provisions — Current | 140.0 | 180.0 | 1,378.0 | 1,378.0 | |
| + Current Tax Liabilities | 11,433.0 | 12,715.0 | 14,751.0 | 14,751.0 | |
| + Other Current Liabilities | 14,683.0 | 16,101.0 | 16,953.0 | 16,953.0 | |
| Current Liabilities | 46,104.0 | 53,001.0 | 60,914.0 | 60,914.0 | |
| Total Liabilities | 55,130.0 | 63,858.0 | 73,894.0 | 73,894.0 | |
| Total Equity & Liabilities | 1,46,449.0 | 1,59,629.0 | 1,82,372.0 | 1,82,372.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 151.0 | 257.0 | 1,259.0 | 1,259.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 157.0 | 136.0 | 136.0 | |
| + Dues to Other Creditors — Current | — | 13,752.0 | 14,672.0 | 14,672.0 | |