| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 11,893 | 11,032 | 10,978 | 9,376 | 10,230 | ||
| 2,380 | 2,665 | 1,546 | 1,564 | 1,234 | ||
| 8,463 | 9,108 | 1,860 | 1,832 | 1,858 | ||
| 12,516 | 11,203 | 10,215 | 8,396 | 8,427 | ||
| 258 | 218 | 275 | 281 | 266 | ||
| 1,024 | 775 | 25.0 | 2.0 | 173 | ||
| 346 | 213 | 129 | 143 | 348 | ||
| 1,762 | 2,944 | 2,731 | 3,272 | 2,149 | ||
| 3,390 | 4,150 | 3,160 | 3,698 | 2,936 | ||
| 4,551 | 4,465 | 3,578 | 3,403 | 3,307 | ||
| 4,080 | 4,044 | 5,281 | 5,196 | 5,389 | ||
| 47,273 | 46,667 | 36,618 | 33,465 | 33,381 | ||
Current assets | ||||||
| 28.0 | 29.0 | 21.0 | 28.0 | 28.0 | ||
| 40,582 | 33,770 | 30,689 | 31,481 | 36,897 | ||
| 69,028 | 67,714 | 59,046 | 53,577 | 49,954 | ||
| 5,106 | 6,417 | 8,342 | 9,016 | 7,123 | ||
| 8,952 | 6,491 | 7,121 | 4,270 | 3,909 | ||
| 1,563 | 1,659 | 9.0 | 491 | 1,325 | ||
| 2,489 | 1,833 | 2,742 | 1,703 | 1,319 | ||
| 1,27,720 | 1,17,884 | 1,07,949 | 1,00,538 | 1,00,527 | ||
| 15,119 | 16,533 | 14,784 | 12,267 | 9,707 | ||
| 1,43,509 | 1,35,705 | 1,23,011 | 1,12,984 | 1,10,270 | ||
| 1,90,782 | 1,82,372 | 1,59,629 | 1,46,449 | 1,43,651 | ||
Equity | ||||||
| 362 | 362 | 362 | 362 | 366 | ||
| 1,18,624 | 1,06,878 | 94,394 | 90,127 | 90,058 | ||
| 1,18,986 | 1,07,240 | 94,756 | 90,489 | 90,424 | ||
| 1,008 | 1,238 | 1,015 | 830 | 782 | ||
| 1,19,994 | 1,08,478 | 95,771 | 91,319 | 91,206 | ||
Liabilities | ||||||
| 10,707 | 10,167 | 8,518 | 6,881 | 6,556 | ||
| 10,707 | 10,167 | 8,518 | 6,881 | 6,556 | ||
| 1,056 | 1,205 | 980 | 977 | 792 | ||
| 1,138 | 1,608 | 1,359 | 1,168 | 1,539 | ||
| 12,901 | 12,980 | 10,857 | 9,026 | 8,887 | ||
| 15,206 | 14,808 | 13,909 | 9,981 | 10,515 | ||
| 9,762 | 13,024 | 10,096 | 9,867 | 10,553 | ||
| 24,968 | 27,832 | 24,005 | 19,848 | 21,068 | ||
| 459 | 1,378 | 180 | 140 | 345 | ||
| 15,100 | 14,751 | 12,715 | 11,433 | 9,345 | ||
| 17,360 | 16,953 | 16,101 | 14,683 | 12,800 | ||
| 57,887 | 60,914 | 53,001 | 46,104 | 43,558 | ||
| 70,788 | 73,894 | 63,858 | 55,130 | 52,445 | ||
| 1,90,782 | 1,82,372 | 1,59,629 | 1,46,449 | 1,43,651 | ||
Assets — additional as-filed lines | ||||||
| 642 | 1,259 | 257 | 151 | 8.0 | ||
Trade payables — MSME split | ||||||
| 0.0 | 136 | 157 | — | — | ||
| 15,206 | 14,672 | 13,752 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 10,230.0 | 9,376.0 | 10,978.0 | 11,032.0 | 11,893.0 | |
| + Capital Work-in-Progress | 1,234.0 | 1,564.0 | 1,546.0 | 2,665.0 | 2,380.0 | |
| + Goodwill | 1,858.0 | 1,832.0 | 1,860.0 | 9,108.0 | 8,463.0 | |
| + Other Intangibles | 8,427.0 | 8,396.0 | 10,215.0 | 11,203.0 | 12,516.0 | |
| + Non-current Investments | 266.0 | 281.0 | 275.0 | 218.0 | 258.0 | |
| + Long-term Loans | 173.0 | 2.0 | 25.0 | 775.0 | 1,024.0 | |
| + Trade Receivables — Non-current | 348.0 | 143.0 | 129.0 | 213.0 | 346.0 | |
| + Other Non-current Financial Assets | 2,149.0 | 3,272.0 | 2,731.0 | 2,944.0 | 1,762.0 | |
| Non-current Financial Assets | 2,936.0 | 3,698.0 | 3,160.0 | 4,150.0 | 3,390.0 | |
| + Deferred Tax Assets | 3,307.0 | 3,403.0 | 3,578.0 | 4,465.0 | 4,551.0 | |
| + Other Non-current Assets | 5,389.0 | 5,196.0 | 5,281.0 | 4,044.0 | 4,080.0 | |
| Total Non-current Assets | 33,381.0 | 33,465.0 | 36,618.0 | 46,667.0 | 47,273.0 | |
| Current Assets | ||||||
| + Inventories | 28.0 | 28.0 | 21.0 | 29.0 | 28.0 | |
| + Current Investments | 36,897.0 | 31,481.0 | 30,689.0 | 33,770.0 | 40,582.0 | |
| + Trade Receivables | 49,954.0 | 53,577.0 | 59,046.0 | 67,714.0 | 69,028.0 | |
| + Cash & Cash Equivalents | 7,123.0 | 9,016.0 | 8,342.0 | 6,417.0 | 5,106.0 | |
| + Other Bank Balances | 3,909.0 | 4,270.0 | 7,121.0 | 6,491.0 | 8,952.0 | |
| + Short-term Loans | 1,325.0 | 491.0 | 9.0 | 1,659.0 | 1,563.0 | |
| + Other Current Financial Assets | 1,319.0 | 1,703.0 | 2,742.0 | 1,833.0 | 2,489.0 | |
| Current Financial Assets | 1,00,527.0 | 1,00,538.0 | 1,07,949.0 | 1,17,884.0 | 1,27,720.0 | |
| + Other Current Assets | 9,707.0 | 12,267.0 | 14,784.0 | 16,533.0 | 15,119.0 | |
| Total Current Assets | 1,10,270.0 | 1,12,984.0 | 1,23,011.0 | 1,35,705.0 | 1,43,509.0 | |
| Total Assets | 1,43,651.0 | 1,46,449.0 | 1,59,629.0 | 1,82,372.0 | 1,90,782.0 | |
| Equity | ||||||
| + Equity Share Capital | 366.0 | 362.0 | 362.0 | 362.0 | 362.0 | |
| + Other Equity / Reserves | 90,058.0 | 90,127.0 | 94,394.0 | 1,06,878.0 | 1,18,624.0 | |
| Equity — Owners of Parent | 90,424.0 | 90,489.0 | 94,756.0 | 1,07,240.0 | 1,18,986.0 | |
| + Minority Interest | 782.0 | 830.0 | 1,015.0 | 1,238.0 | 1,008.0 | |
| Total Equity | 91,206.0 | 91,319.0 | 95,771.0 | 1,08,478.0 | 1,19,994.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 6,556.0 | 6,881.0 | 8,518.0 | 10,167.0 | 10,707.0 | |
| Non-current Financial Liabilities | 6,556.0 | 6,881.0 | 8,518.0 | 10,167.0 | 10,707.0 | |
| + Deferred Tax Liabilities | 792.0 | 977.0 | 980.0 | 1,205.0 | 1,056.0 | |
| + Other Non-current Liabilities | 1,539.0 | 1,168.0 | 1,359.0 | 1,608.0 | 1,138.0 | |
| Non-current Liabilities | 8,887.0 | 9,026.0 | 10,857.0 | 12,980.0 | 12,901.0 | |
| + Trade Payables | 10,515.0 | 9,981.0 | 13,909.0 | 14,808.0 | 15,206.0 | |
| + Other Current Financial Liab | 10,553.0 | 9,867.0 | 10,096.0 | 13,024.0 | 9,762.0 | |
| Current Financial Liabilities | 21,068.0 | 19,848.0 | 24,005.0 | 27,832.0 | 24,968.0 | |
| + Provisions — Current | 345.0 | 140.0 | 180.0 | 1,378.0 | 459.0 | |
| + Current Tax Liabilities | 9,345.0 | 11,433.0 | 12,715.0 | 14,751.0 | 15,100.0 | |
| + Other Current Liabilities | 12,800.0 | 14,683.0 | 16,101.0 | 16,953.0 | 17,360.0 | |
| Current Liabilities | 43,558.0 | 46,104.0 | 53,001.0 | 60,914.0 | 57,887.0 | |
| Total Liabilities | 52,445.0 | 55,130.0 | 63,858.0 | 73,894.0 | 70,788.0 | |
| Total Equity & Liabilities | 1,43,651.0 | 1,46,449.0 | 1,59,629.0 | 1,82,372.0 | 1,90,782.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 8.0 | 151.0 | 257.0 | 1,259.0 | 642.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 157.0 | 136.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 13,752.0 | 14,672.0 | 15,206.0 | |