| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,877 | 4,418 | 4,028 | 3,928 | 3,355 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 42.5 | 37.3 | 40.2 | 42.6 | 26.2 | ||
| 4,919 | 4,455 | 4,068 | 3,970 | 3,381 | ||
Expenses | ||||||
| 0.0 | 0.0 | 2,977 | 0.0 | 0.0 | ||
| 294 | 267 | 216 | 169 | 134 | ||
| 4.6 | 4.4 | 6.0 | 6.2 | 1.4 | ||
| 136 | 122 | 97.8 | 85.3 | 46.2 | ||
| 3,785 | 3,426 | 144 | 3,027 | 2,633 | ||
| 4,219 | 3,821 | 3,441 | 3,287 | 2,814 | ||
| 798 | 724 | 691 | 732 | 588 | ||
| 662 | 602 | 593 | 647 | 542 | ||
Profit | ||||||
| 700 | 634 | 627 | 683 | 567 | ||
| 700 | 634 | 627 | 683 | 567 | ||
| 150 | 123 | 125 | 134 | 115 | ||
| −4.2 | 1.8 | −4.9 | 0.7 | 3.6 | ||
| 146 | 125 | 120 | 135 | 119 | ||
| 554 | 509 | 507 | 548 | 448 | ||
| 554 | 509 | 507 | 548 | 448 | ||
| 46.2 | 39.7 | 0.4 | 2.2 | 20.0 | ||
| 600 | 549 | 508 | 550 | 468 | ||
| — | — | 508 | 548 | 448 | ||
Per share | ||||||
| ₹41.99 | ₹38.36 | ₹37.76 | ₹40.79 | ₹33.05 | ||
| ₹41.87 | ₹38.24 | ₹37.68 | ₹40.71 | ₹33.04 | ||
Other comprehensive income — detail | ||||||
| 46.2 | 39.7 | 0.4 | — | — | ||
| — | −1.1 | −6.9 | 2.2 | 20.0 | ||
| 0.0 | 0.0 | −1.7 | — | — | ||
| 48.0 | 40.8 | 5.6 | — | — | ||
| — | — | 508 | 550 | 468 | ||
Per share — as-filed variants | ||||||
| ₹41.99 | ₹38.36 | ₹37.76 | ₹40.79 | ₹33.05 | ||
| ₹41.87 | ₹38.24 | ₹37.68 | ₹40.71 | ₹33.04 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | 1,051 | — | — | ||
| — | — | 26.1% | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 700 | 634 | 627 | 683 | 567 | ||
| 554 | 509 | 507 | 548 | 448 | ||
| ₹41.99 | ₹38.36 | ₹37.76 | ₹40.79 | ₹33.05 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,354.6 | 3,927.8 | 4,027.7 | 4,417.7 | 4,876.7 | |
| Other Income | 26.2 | 42.6 | 40.2 | 37.3 | 42.5 | |
| Total Income | 3,380.8 | 3,970.4 | 4,067.9 | 4,455.0 | 4,919.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 2,977.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 133.8 | 169.0 | 215.6 | 267.5 | 293.9 | |
| + Finance Costs | 1.4 | 6.2 | 6.0 | 4.4 | 4.6 | |
| + Depreciation & Amortisation | 46.2 | 85.3 | 97.8 | 122.2 | 135.6 | |
| + Other Expenses | 2,632.8 | 3,026.5 | 144.3 | 3,426.5 | 3,785.0 | |
| Total Expenses | 2,814.2 | 3,287.0 | 3,440.6 | 3,820.6 | 4,219.1 | |
| EBITDA | 587.9 | 732.2 | 690.8 | 723.7 | 797.8 | |
| EBIT | 541.8 | 647.0 | 593.1 | 601.5 | 662.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 566.6 | 683.4 | 627.3 | 634.4 | 700.1 | |
| Pretax Income | 566.6 | 683.4 | 627.3 | 634.4 | 700.1 | |
| + Current Tax | 115.4 | 134.4 | 125.0 | 123.5 | 150.0 | |
| + Deferred Tax | 3.6 | 0.7 | -4.9 | 1.8 | -4.2 | |
| Tax Expense | 118.9 | 135.1 | 120.0 | 125.3 | 145.8 | |
| Net Income | 447.6 | 548.3 | 507.3 | 509.1 | 554.3 | |
| + Net Income — Continuing Ops | 447.6 | 548.3 | 507.3 | 509.1 | 554.3 | |
| + Other Comprehensive Income | 20.0 | 2.2 | 0.4 | 39.7 | 46.2 | |
| Total Comprehensive Income | 467.7 | 550.5 | 507.7 | 548.8 | 600.4 | |
| Net Income to Common | 447.6 | 548.3 | 507.7 | — | — | |
| Per Share | ||||||
| Basic EPS | 33.05 | 40.79 | 37.76 | 38.36 | 41.99 | |
| Diluted EPS | 33.04 | 40.71 | 37.68 | 38.24 | 41.87 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.4 | 39.7 | 46.2 | |
| + Items NOT to be Reclassified to P&L | 20.0 | 2.2 | -6.9 | -1.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -1.7 | 0.0 | 0.0 | |
| + Items to be Reclassified to P&L | — | — | 5.6 | 40.8 | 48.0 | |
| Comprehensive Income — Owners of Parent | 467.7 | 550.5 | 508.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 33.05 | 40.79 | 37.76 | 38.36 | 41.99 | |
| Diluted EPS — Continuing Operations | 33.04 | 40.71 | 37.68 | 38.24 | 41.87 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | 1,050.7 | — | — | |
| Gross Margin % | — | — | 26.09 | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 566.6 | 683.4 | 627.3 | 634.4 | 700.1 | |
| Net Income Adj (tax-effected) | 447.6 | 548.3 | 507.3 | 509.1 | 554.3 | |
| EPS Adj | 33.05 | 40.79 | 37.76 | 38.36 | 41.99 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 13.4 | 13.4 | 13.5 | 13.3 | 13.3 | |